V

Voyager Technologies Inc
NYSE:VOYG

Watchlist Manager
Voyager Technologies Inc
NYSE:VOYG
Watchlist
Price: 23.75 USD 1.02% Market Closed
Market Cap: 1.4B USD

Relative Value

The Relative Value of one VOYG stock under the Base Case scenario is hidden USD. Compared to the current market price of 23.75 USD, Voyager Technologies Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VOYG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
62
vs Industry
Median 3Y
6.8
Median 5Y
6.8
Industry
4.4
Forward
8.2
vs History
vs Industry
Median 3Y
-11.4
Median 5Y
-11.4
Industry
34.4
Forward
-14.9
vs History
vs Industry
Median 3Y
-32.9
Median 5Y
-32.9
Industry
19.6
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-7.3
Industry
32.1
vs History
62
vs Industry
Median 3Y
3
Median 5Y
3
Industry
4.1
vs History
62
vs Industry
Median 3Y
5.2
Median 5Y
5.2
Industry
4.5
Forward
5.8
vs History
62
vs Industry
Median 3Y
25.1
Median 5Y
25.1
Industry
14
vs History
vs Industry
Median 3Y
-16.2
Median 5Y
-16.2
Industry
19.3
Forward
-14.2
vs History
vs Industry
Median 3Y
-13.1
Median 5Y
-13.1
Industry
26.5
Forward
-10.1
vs History
vs Industry
Median 3Y
-24.9
Median 5Y
-24.9
Industry
20.9
vs History
vs Industry
Median 3Y
-7
Median 5Y
-7
Industry
26.7
vs History
62
vs Industry
Median 3Y
4.7
Median 5Y
4.7
Industry
2.7

Multiples Across Competitors

VOYG Competitors Multiples
Voyager Technologies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Voyager Technologies Inc
NYSE:VOYG
1.4B USD 5.3 -8.4 -10.1 -8.4
US
RTX Corp
LSE:0R2N
228.3B USD 2.7 34.6 20.1 30.3
US
Raytheon Technologies Corp
NYSE:RTX
229.4B USD 2.7 34.8 20.2 30.4
NL
Airbus SE
PAR:AIR
155.3B EUR 2.2 30.7 18.2 27.5
US
Boeing Co
NYSE:BA
153.4B USD 1.9 -15.1 -26.9 -20.8
FR
Safran SA
PAR:SAF
122.8B EUR 4.2 28.4 20.6 26.9
UK
Rolls-Royce Holdings PLC
LSE:RR
91.7B GBP 4.7 15.8 21.6 27.5
US
Lockheed Martin Corp
NYSE:LMT
104B USD 1.4 24.8 15.4 19.6
US
General Dynamics Corp
NYSE:GD
91.1B USD 1.8 21.6 15.7 18.4
DE
Rheinmetall AG
XETRA:RHM
70.3B EUR 6.4 83.8 36.3 48.1
US
Howmet Aerospace Inc
NYSE:HWM
77B USD 9.7 53.2 34.9 39.8
P/E Multiple
Earnings Growth PEG
US
V
Voyager Technologies Inc
NYSE:VOYG
Average P/E: 36.4
Negative Multiple: -8.4
N/A N/A
US
RTX Corp
LSE:0R2N
34.6
29%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
34.8
29%
1.2
NL
Airbus SE
PAR:AIR
30.7
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15.1 N/A N/A
FR
Safran SA
PAR:SAF
28.4
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
15.8
8%
2
US
Lockheed Martin Corp
NYSE:LMT
24.8
11%
2.3
US
General Dynamics Corp
NYSE:GD
21.6
11%
2
DE
Rheinmetall AG
XETRA:RHM
83.8
60%
1.4
US
Howmet Aerospace Inc
NYSE:HWM
53.2
23%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
V
Voyager Technologies Inc
NYSE:VOYG
Average EV/EBITDA: 22.6
Negative Multiple: -10.1
N/A N/A
US
RTX Corp
LSE:0R2N
20.1
18%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
20.2
18%
1.1
NL
Airbus SE
PAR:AIR
18.2
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -26.9 N/A N/A
FR
Safran SA
PAR:SAF
20.6
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21.6
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
15.4
10%
1.5
US
General Dynamics Corp
NYSE:GD
15.7
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
36.3
42%
0.9
US
Howmet Aerospace Inc
NYSE:HWM
34.9
18%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
V
Voyager Technologies Inc
NYSE:VOYG
Average EV/EBIT: 29.8
Negative Multiple: -8.4
N/A N/A
US
RTX Corp
LSE:0R2N
30.3
31%
1
US
Raytheon Technologies Corp
NYSE:RTX
30.4
31%
1
NL
Airbus SE
PAR:AIR
27.5
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -20.8 N/A N/A
FR
Safran SA
PAR:SAF
26.9
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
27.5
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
19.6
12%
1.6
US
General Dynamics Corp
NYSE:GD
18.4
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
48.1
45%
1.1
US
Howmet Aerospace Inc
NYSE:HWM
39.8
20%
2