V

Voyager Technologies Inc
NYSE:VOYG

Watchlist Manager
Voyager Technologies Inc
NYSE:VOYG
Watchlist
Price: 26.04 USD Market Closed
Market Cap: $1.6B

Relative Value

The Relative Value of one VOYG stock under the Base Case scenario is 23.12 USD. Compared to the current market price of 26.04 USD, Voyager Technologies Inc is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VOYG Relative Value
Base Case
23.12 USD
Overvaluation 11%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Multiples Across Competitors

VOYG Competitors Multiples
Voyager Technologies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Voyager Technologies Inc
NYSE:VOYG
1.5B USD 6 -9.3 -11.7 -9.8
US
RTX Corp
LSE:0R2N
271.6B USD 3 39.7 21.5 31.7
US
Raytheon Technologies Corp
NYSE:RTX
268.2B USD 3 39.9 21.6 31.8
US
Boeing Co
NYSE:BA
190.7B USD 2.1 100.7 -61.5 -39.3
NL
Airbus SE
PAR:AIR
155.7B EUR 2.2 30.9 18.2 27.6
FR
Safran SA
PAR:SAF
141.1B EUR 4.8 32.8 23.3 30.5
UK
Rolls-Royce Holdings PLC
LSE:RR
109.5B GBP 5.7 19.1 26.1 33.2
US
Lockheed Martin Corp
NYSE:LMT
149.4B USD 2 29.8 17.5 21.3
US
Howmet Aerospace Inc
NYSE:HWM
100.5B USD 12.2 66.7 42.5 48.2
US
Northrop Grumman Corp
NYSE:NOC
99.8B USD 2.4 23.8 19.2 25.8
US
General Dynamics Corp
NYSE:GD
94B USD 1.8 22.4 15.8 18.5
P/E Multiple
Earnings Growth PEG
US
V
Voyager Technologies Inc
NYSE:VOYG
Average P/E: 40.6
Negative Multiple: -9.3
N/A N/A
US
RTX Corp
LSE:0R2N
39.7
18%
2.2
US
Raytheon Technologies Corp
NYSE:RTX
39.9
18%
2.2
US
Boeing Co
NYSE:BA
100.7
55%
1.8
NL
Airbus SE
PAR:AIR
30.9
21%
1.5
FR
Safran SA
PAR:SAF
32.8
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
19.1
9%
2.1
US
Lockheed Martin Corp
NYSE:LMT
29.8
16%
1.9
US
Howmet Aerospace Inc
NYSE:HWM
66.7
18%
3.7
US
Northrop Grumman Corp
NYSE:NOC
23.8
4%
6
US
General Dynamics Corp
NYSE:GD
22.4
9%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
V
Voyager Technologies Inc
NYSE:VOYG
Average EV/EBITDA: 22.9
Negative Multiple: -11.7
N/A N/A
US
RTX Corp
LSE:0R2N
21.5
10%
2.2
US
Raytheon Technologies Corp
NYSE:RTX
21.6
10%
2.2
US
Boeing Co
NYSE:BA
Negative Multiple: -61.5 N/A N/A
NL
Airbus SE
PAR:AIR
18.2
19%
1
FR
Safran SA
PAR:SAF
23.3
16%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
26.1
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
17.5
7%
2.5
US
Howmet Aerospace Inc
NYSE:HWM
42.5
14%
3
US
Northrop Grumman Corp
NYSE:NOC
19.2
7%
2.7
US
General Dynamics Corp
NYSE:GD
15.8
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
V
Voyager Technologies Inc
NYSE:VOYG
Average EV/EBIT: 29.8
Negative Multiple: -9.8
N/A N/A
US
RTX Corp
LSE:0R2N
31.7
16%
2
US
Raytheon Technologies Corp
NYSE:RTX
31.8
16%
2
US
Boeing Co
NYSE:BA
Negative Multiple: -39.3 N/A N/A
NL
Airbus SE
PAR:AIR
27.6
26%
1.1
FR
Safran SA
PAR:SAF
30.5
20%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
33.2
21%
1.6
US
Lockheed Martin Corp
NYSE:LMT
21.3
9%
2.4
US
Howmet Aerospace Inc
NYSE:HWM
48.2
14%
3.4
US
Northrop Grumman Corp
NYSE:NOC
25.8
9%
2.9
US
General Dynamics Corp
NYSE:GD
18.5
9%
2.1