Vishay Intertechnology Inc
NYSE:VSH

Watchlist Manager
Vishay Intertechnology Inc Logo
Vishay Intertechnology Inc
NYSE:VSH
Watchlist
Price: 13.67 USD -0.36% Market Closed
Market Cap: 1.9B USD

Relative Value

The Relative Value of one VSH stock under the Base Case scenario is 16.76 USD. Compared to the current market price of 13.67 USD, Vishay Intertechnology Inc is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VSH Relative Value
Base Case
16.76 USD
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
65
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6
Forward
0.6
vs History
vs Industry
45
Median 3Y
8.4
Median 5Y
9.7
Industry
21.1
Forward
22
vs History
15
vs Industry
36
Median 3Y
6.8
Median 5Y
7.8
Industry
14
vs History
vs Industry
33
Median 3Y
9.9
Median 5Y
12.8
Industry
18.4
vs History
96
vs Industry
62
Median 3Y
1.4
Median 5Y
1.5
Industry
1.9
vs History
73
vs Industry
62
Median 3Y
0.8
Median 5Y
0.8
Industry
1.7
Forward
0.7
vs History
36
vs Industry
57
Median 3Y
3
Median 5Y
3.1
Industry
6.8
vs History
20
vs Industry
47
Median 3Y
4.3
Median 5Y
4.7
Industry
14
Forward
6.4
vs History
6
vs Industry
26
Median 3Y
5.5
Median 5Y
7.4
Industry
17.2
Forward
17.1
vs History
15
vs Industry
33
Median 3Y
5.9
Median 5Y
6.7
Industry
13.5
vs History
vs Industry
6
Median 3Y
10.2
Median 5Y
11.8
Industry
15.9
vs History
96
vs Industry
65
Median 3Y
0.9
Median 5Y
0.9
Industry
1.5

Multiples Across Competitors

VSH Competitors Multiples
Vishay Intertechnology Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Vishay Intertechnology Inc
NYSE:VSH
1.9B USD 0.6 -59.6 6.7 19.1
US
II-VI Inc
LSE:0LHO
424.2B USD 80 -7 183.8 409.2 874.9
US
Amphenol Corp
NYSE:APH
97.7B USD 5.8 37.4 23.5 28
TH
Delta Electronics Thailand PCL
SET:DELTA
1.3T THB 7.7 66.9 47.3 63.5
US
Corning Inc
NYSE:GLW
36.8B USD 2.7 81.1 16 32
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
223.3B CNY 0.8 16 19.3 19.3
TW
Delta Electronics Inc
TWSE:2308
929.9B TWD 2.2 26.4 12 18.2
JP
Murata Manufacturing Co Ltd
TSE:6981
3.7T JPY 2.2 17.9 7.7 13.5
JP
TDK Corp
TSE:6762
2.9T JPY 1.3 17.6 6.1 11.5
CN
BOE Technology Group Co Ltd
SZSE:000725
144.6B CNY 0.7 27.5 27.2 27.2
JP
Kyocera Corp
TSE:6971
2.4T JPY 1.2 82.7 11.9 88.5
P/E Multiple
Earnings Growth PEG
US
Vishay Intertechnology Inc
NYSE:VSH
Average P/E: 41.5
Negative Multiple: -59.6
N/A N/A
US
I
II-VI Inc
LSE:0LHO
Negative Multiple: -7 183.8 N/A N/A
US
Amphenol Corp
NYSE:APH
37.4
12%
3.1
TH
Delta Electronics Thailand PCL
SET:DELTA
66.9
11%
6.1
US
Corning Inc
NYSE:GLW
81.1
69%
1.2
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
16
28%
0.6
TW
Delta Electronics Inc
TWSE:2308
26.4
17%
1.6
JP
Murata Manufacturing Co Ltd
TSE:6981
17.9
20%
0.9
JP
TDK Corp
TSE:6762
17.6
N/A N/A
CN
BOE Technology Group Co Ltd
SZSE:000725
27.5
N/A N/A
JP
Kyocera Corp
TSE:6971
82.7
8%
10.3