First Time Loading...

Wesco International Inc
NYSE:WCC

Watchlist Manager
Wesco International Inc Logo
Wesco International Inc
NYSE:WCC
Watchlist
Price: 164.15 USD 6.31%
Updated: May 2, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

15.1B
-0.7%
Assets
Growth Rates:
1 Year
+2%
3 Years
+27%
5 Years
+227%
7 Years
+240%
10 Years
+224%
10B
-2%
Liabilities
Growth Rates:
1 Year
-3%
3 Years
+17%
5 Years
+306%
7 Years
+307%
10 Years
+248%
5B
+3%
Equity
Growth Rates:
1 Year
+13%
3 Years
+51%
5 Years
+136%
7 Years
+156%
10 Years
+185%

Balance Sheet Decomposition
Wesco International Inc

15.1B
Assets
10B
Liabilities
15.1B
Assets
10B
Liabilities
Current Assets 8.4B
Cash & Short-Term Investments 524.1m
Receivables 4.1B
Other Current Assets 3.8B
Non-Current Assets 6.7B
PP&E 1.2B
Intangibles 5.1B
Other Non-Current Assets 364.6m
Current Liabilities 3.4B
Accounts Payable 2.4B
Accrued Liabilities 348.4m
Other Current Liabilities 608.5m
Non-Current Liabilities 6.6B
Long-Term Debt 5.3B
Other Non-Current Liabilities 1.3B

Balance Sheet
Wesco International Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
128
160
110
118
96
151
449
213
527
524
Cash Equivalents
128
160
110
118
96
151
449
213
527
524
Total Receivables
1 312
1 156
1 125
1 295
1 288
1 302
2 706
3 333
4 098
4 070
Accounts Receivables
1 117
1 075
1 034
1 170
1 167
1 187
2 467
2 958
3 663
3 640
Other Receivables
195
81
91
125
121
115
239
376
436
431
Inventory
820
810
821
956
949
1 012
2 164
2 666
3 499
3 572
Other Current Assets
90
130
46
40
52
76
188
138
206
881
Total Current Assets
2 350
2 258
2 103
2 409
2 386
2 540
5 507
6 350
8 331
8 392
PP&E Net
183
167
158
156
161
417
934
910
1 028
1 185
PP&E Gross
183
167
158
156
161
417
934
910
1 028
1 185
Accumulated Depreciation
229
243
259
278
292
268
312
365
426
503
Intangible Assets
430
404
393
367
316
287
2 065
1 944
1 943
1 858
Goodwill
1 735
1 682
1 731
1 772
1 723
1 759
3 187
3 208
3 241
3 262
Other Long-Term Assets
56
60
47
31
20
14
187
205
269
365
Other Assets
1 735
1 682
1 731
1 772
1 723
1 759
3 187
3 208
3 241
3 262
Total Assets
4 754
N/A
4 570
-4%
4 432
-3%
4 735
+7%
4 605
-3%
5 018
+9%
11 880
+137%
12 618
+6%
14 812
+17%
15 061
+2%
Liabilities
Accounts Payable
765
716
685
800
794
830
1 707
2 140
2 728
2 432
Accrued Liabilities
68
154
49
73
88
112
327
445
399
348
Short-Term Debt
83
77
50
72
49
44
0
0
0
0
Current Portion of Long-Term Debt
2
1
1
1
25
0
529
10
70
9
Other Current Liabilities
146
0
88
96
105
97
424
455
620
600
Total Current Liabilities
1 064
948
874
1 041
1 062
1 084
2 987
3 050
3 817
3 388
Long-Term Debt
1 366
1 439
1 363
1 313
1 167
1 257
4 370
4 702
5 346
5 313
Deferred Income Tax
347
365
168
137
144
147
488
437
461
452
Minority Interest
0
3
3
4
6
7
7
6
5
5
Other Liabilities
49
44
63
128
102
271
699
653
738
876
Total Liabilities
2 826
N/A
2 793
-1%
2 465
-12%
2 616
+6%
2 470
-6%
2 752
+11%
8 536
+210%
8 835
+4%
10 357
+17%
10 024
-3%
Equity
Common Stock
1
1
1
1
1
1
1
1
1
1
Retained Earnings
1 644
1 854
1 915
2 080
2 307
2 530
2 602
3 005
3 795
4 392
Additional Paid In Capital
1 102
1 117
986
999
994
1 039
1 943
1 969
2 005
2 037
Treasury Stock
616
773
543
647
758
937
938
956
969
1 060
Other Equity
202
423
392
313
408
368
263
236
378
332
Total Equity
1 929
N/A
1 777
-8%
1 967
+11%
2 120
+8%
2 135
+1%
2 265
+6%
3 344
+48%
3 783
+13%
4 454
+18%
5 037
+13%
Total Liabilities & Equity
4 754
N/A
4 570
-4%
4 432
-3%
4 735
+7%
4 605
-3%
5 018
+9%
11 880
+137%
12 618
+6%
14 812
+17%
15 061
+2%
Shares Outstanding
Common Shares Outstanding
44
47
49
47
45
42
46
50
51
51
Preferred Shares Outstanding
0
0
0
0
0
0
0
0
0
0

See Also

Summary
WCC intrinsic value, competitors valuation, and company profile.
DCF Valuation
WCC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WCC stock valuation using valuation multiples.
Wall Street Estimates
WCC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WCC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.