W
Waterdrop Inc
NYSE:WDH
Waterdrop Inc
NYSE:WDH
Price:
1.81
USD
-3.21%
Market Closed
Market Cap:
$654.6m
Relative Value
The Relative Value of one WDH stock under the Base Case scenario is 1.12 USD. Compared to the current market price of 1.81 USD, Waterdrop Inc is Overvalued by 38%.
Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.
Relative Valuation FAQ:
WDH
Relative Value
Base Case
1.12
USD
Overvaluation 38%
W
Multiples Across Competitors
WDH Competitors Multiples
Waterdrop Inc Competitors
Waterdrop Inc Competitors
All Countries
| Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
|---|---|---|---|---|---|---|---|---|
| CN |
W
|
Waterdrop Inc
NYSE:WDH
|
676.3m USD | 1.4 | 8.9 | 13.1 | 13.6 | |
| US |
|
Marsh & McLennan Companies Inc
NYSE:MMC
|
85.9B USD | 3.2 | 20.8 | 13.5 | 15.3 | |
| IE |
|
Aon PLC
NYSE:AON
|
68B USD | 3.9 | 18.1 | 13.9 | 16.7 | |
| US |
|
Arthur J Gallagher & Co
NYSE:AJG
|
52.8B USD | 3.8 | 35.4 | 18.3 | 25.4 | |
| US |
A
|
Arthur J. Gallagher & Co.
SWB:GAH
|
25B EUR | 2.1 | 19.7 | 11.6 | 16.1 | |
| UK |
W
|
Willis Towers Watson PLC
NASDAQ:WTW
|
26.5B USD | 2.8 | 17.2 | 11.3 | 13.4 | |
| US |
|
Brown & Brown Inc
NYSE:BRO
|
22.6B USD | 4.1 | 22.8 | 15.4 | 18.2 | |
| US |
|
Ryan Specialty Group Holdings Inc
NYSE:RYAN
|
11.6B USD | 3.8 | 161 | 15.6 | 22.2 | |
| US |
|
Reliance Global Group Inc
NASDAQ:RELI
|
9.7B USD | 1 929 122.7 | -3 613 282.8 | -3 174 675.3 | -2 670 681 | |
| IN |
|
PB Fintech Ltd
NSE:POLICYBZR
|
711.3B INR | 11.4 | 122.8 | 171.6 | 257.1 | |
| US |
|
Hagerty Inc
NYSE:HGTY
|
4.1B USD | 3 | 123.1 | 26.9 | 35.6 |
P/S Multiple
P/E Multiple
EV/EBITDA Multiple
EV/EBIT Multiple
