Williams Companies Inc
NYSE:WMB

Watchlist Manager
Williams Companies Inc Logo
Williams Companies Inc
NYSE:WMB
Watchlist
Price: 60.17 USD -1.12% Market Closed
Market Cap: 73.5B USD

Relative Value

The Relative Value of one WMB stock under the Base Case scenario is 63.88 USD. Compared to the current market price of 60.17 USD, Williams Companies Inc is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WMB Relative Value
Base Case
63.88 USD
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
17
Median 3Y
4.9
Median 5Y
3.4
Industry
1.4
Forward
6.2
vs History
15
vs Industry
7
Median 3Y
18.3
Median 5Y
21.7
Industry
12.2
Forward
28.2
vs History
12
vs Industry
8
Median 3Y
9.1
Median 5Y
7.9
Industry
5.2
vs History
12
vs Industry
6
Median 3Y
15.2
Median 5Y
12.4
Industry
11.1
vs History
3
vs Industry
5
Median 3Y
4.1
Median 5Y
3.3
Industry
1.3
vs History
14
vs Industry
18
Median 3Y
7.2
Median 5Y
5.5
Industry
2.2
Forward
8.3
vs History
15
vs Industry
17
Median 3Y
8.9
Median 5Y
8
Industry
5.3
vs History
17
vs Industry
9
Median 3Y
13
Median 5Y
11.7
Industry
6.7
Forward
12.7
vs History
19
vs Industry
7
Median 3Y
20.6
Median 5Y
19.7
Industry
10.1
Forward
22.3
vs History
14
vs Industry
9
Median 3Y
13.6
Median 5Y
12.8
Industry
7
vs History
3
vs Industry
8
Median 3Y
25
Median 5Y
21.2
Industry
11.6
vs History
3
vs Industry
18
Median 3Y
1.5
Median 5Y
1.3
Industry
1

Multiples Across Competitors

WMB Competitors Multiples
Williams Companies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Williams Companies Inc
NYSE:WMB
73.5B USD 6.4 31.1 15.8 25.2
CA
Enbridge Inc
TSX:ENB
139.7B CAD 2.2 24.9 14.6 22.1
US
Enterprise Products Partners LP
NYSE:EPD
69B USD 1.3 12 10.7 14.6
US
Kinder Morgan Inc
NYSE:KMI
61.6B USD 3.8 22.7 13.5 20.8
CA
TC Energy Corp
TSX:TRP
79.3B CAD 6.4 23.4 16 23.4
US
Energy Transfer LP
NYSE:ET
56.3B USD 0.7 13.1 7.8 12.5
US
MPLX LP
NYSE:MPLX
53.8B USD 4.2 11.2 10.7 13.1
US
ONEOK Inc
NYSE:OKE
46B USD 1.5 13.8 10.4 13
US
Cheniere Energy Inc
NYSE:LNG
42.8B USD 2.3 10.7 7.6 9
US
Targa Resources Corp
NYSE:TRGP
38.4B USD 2.2 23.8 11.9 17.7
US
Cheniere Energy Partners LP
NYSE:CQP
26.1B USD 2.5 14.1 10.8 13.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Williams Companies Inc
NYSE:WMB
Average EV/EBITDA: 11.8
15.8
19%
0.8
CA
Enbridge Inc
TSX:ENB
14.6
14%
1
US
Enterprise Products Partners LP
NYSE:EPD
10.7
5%
2.1
US
Kinder Morgan Inc
NYSE:KMI
13.5
11%
1.2
CA
TC Energy Corp
TSX:TRP
16
13%
1.2
US
Energy Transfer LP
NYSE:ET
7.8
9%
0.9
US
MPLX LP
NYSE:MPLX
10.7
8%
1.3
US
ONEOK Inc
NYSE:OKE
10.4
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
7.6
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
11.9
14%
0.9
US
Cheniere Energy Partners LP
NYSE:CQP
10.8
-2%
N/A