Williams Companies Inc
NYSE:WMB

Watchlist Manager
Williams Companies Inc Logo
Williams Companies Inc
NYSE:WMB
Watchlist
Price: 62.81 USD -1.34% Market Closed
Market Cap: 76.7B USD

Relative Value

The Relative Value of one WMB stock under the Base Case scenario is hidden USD. Compared to the current market price of 62.81 USD, Williams Companies Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WMB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
17
Median 3Y
4.6
Median 5Y
3.4
Industry
1.4
Forward
6.4
vs History
9
vs Industry
7
Median 3Y
18.2
Median 5Y
21.7
Industry
12.2
Forward
29.5
vs History
6
vs Industry
8
Median 3Y
8.7
Median 5Y
7.9
Industry
5.2
vs History
11
vs Industry
6
Median 3Y
13.3
Median 5Y
11.2
Industry
11
vs History
1
vs Industry
5
Median 3Y
3.9
Median 5Y
3.3
Industry
1.3
vs History
6
vs Industry
18
Median 3Y
6.8
Median 5Y
5.4
Industry
2.1
Forward
8.6
vs History
7
vs Industry
17
Median 3Y
8.4
Median 5Y
7.9
Industry
5.3
vs History
9
vs Industry
9
Median 3Y
12.3
Median 5Y
11.6
Industry
6.8
Forward
13.1
vs History
14
vs Industry
7
Median 3Y
20.6
Median 5Y
19.7
Industry
10.2
Forward
23
vs History
6
vs Industry
9
Median 3Y
12.8
Median 5Y
12.7
Industry
7
vs History
1
vs Industry
8
Median 3Y
24
Median 5Y
21.2
Industry
11.5
vs History
1
vs Industry
18
Median 3Y
1.4
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

WMB Competitors Multiples
Williams Companies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Williams Companies Inc
NYSE:WMB
76.8B USD 6.7 32.4 16.4 26
CA
Enbridge Inc
TSX:ENB
145.2B CAD 2.3 25.9 14.9 22.6
US
Enterprise Products Partners LP
NYSE:EPD
70.5B USD 1.3 12.3 10.8 14.8
US
Kinder Morgan Inc
NYSE:KMI
61.8B USD 3.8 22.8 13.5 20.9
US
Energy Transfer LP
NYSE:ET
57.7B USD 0.7 13.4 7.9 12.7
US
MPLX LP
NYSE:MPLX
56.8B USD 4.4 11.8 11.1 13.6
CA
TC Energy Corp
TSX:TRP
78.6B CAD 6.3 23.2 15.9 23.3
US
ONEOK Inc
NYSE:OKE
48.1B USD 1.5 14.4 10.7 13.4
US
Cheniere Energy Inc
NYSE:LNG
44.7B USD 2.4 11.2 7.9 9.3
US
Targa Resources Corp
NYSE:TRGP
38.8B USD 2.2 24 12 17.8
US
Cheniere Energy Partners LP
NYSE:CQP
27B USD 2.6 14.5 11 13.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Williams Companies Inc
NYSE:WMB
Average EV/EBITDA: 12
16.4
19%
0.9
CA
Enbridge Inc
TSX:ENB
14.9
14%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
10.8
5%
2.2
US
Kinder Morgan Inc
NYSE:KMI
13.5
11%
1.2
US
Energy Transfer LP
NYSE:ET
7.9
9%
0.9
US
MPLX LP
NYSE:MPLX
11.1
8%
1.4
CA
TC Energy Corp
TSX:TRP
15.9
13%
1.2
US
ONEOK Inc
NYSE:OKE
10.7
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
7.9
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
12
13%
0.9
US
Cheniere Energy Partners LP
NYSE:CQP
11
-2%
N/A