First Time Loading...

Williams-Sonoma Inc
NYSE:WSM

Watchlist Manager
Williams-Sonoma Inc Logo
Williams-Sonoma Inc
NYSE:WSM
Watchlist
Price: 282.68 USD -0.99%
Updated: Apr 25, 2024
Section:
 

Relative Value

The Relative Value of one WSM stock under the Base Case scenario is 147.98 USD. Compared to the current market price of 282.68 USD, Williams-Sonoma Inc is Overvalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WSM Relative Value
Base Case
147.98 USD
Overvaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.3
P/S
P/S
Price to Sales
2.3
vs History
1
vs Industry
11
Median 3Y
1.2
Median 5Y
1.1
Industry
0.6
Forward
2.3
More Details
19.1
P/E
P/E
Price to Earnings
19.1
vs History
3
vs Industry
25
Median 3Y
10.1
Median 5Y
12.6
Industry
16.2
Forward
18.3
More Details
10.8
P/OCF
P/OCF
Price to OCF
10.8
vs History
4
vs Industry
26
Median 3Y
7.6
Median 5Y
7.6
Industry
7.8
More Details
12.2
P/FCFE
P/FCFE
Price to FCFE
12.2
vs History
31
vs Industry
32
Median 3Y
10.3
Median 5Y
10.5
Industry
15.6
More Details
8.5
P/B
P/B
Price to Book Value
8.5
vs History
1
vs Industry
5
Median 3Y
6.4
Median 5Y
5.5
Industry
1.6
More Details
2.2
EV/S
EV/S
Enterprise Value to Sales
2.2
vs History
1
vs Industry
13
Median 3Y
1.1
Median 5Y
1
Industry
0.7
Forward
2.2
More Details
5.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.1
vs History
1
vs Industry
19
Median 3Y
2.7
Median 5Y
2.5
Industry
2.2
More Details
11.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.3
vs History
1
vs Industry
24
Median 3Y
6
Median 5Y
7.2
Industry
8.3
Forward
10.9
More Details
13.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.4
vs History
1
vs Industry
30
Median 3Y
7.1
Median 5Y
9
Industry
12.6
Forward
12.9
More Details
10
EV/OCF
EV/OCF
Enterprise Value to OCF
10
vs History
11
vs Industry
31
Median 3Y
7.2
Median 5Y
7.4
Industry
8.9
More Details
11.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.3
vs History
17
vs Industry
34
Median 3Y
8.9
Median 5Y
9.5
Industry
12.4
More Details
4.9
EV/IC
EV/IC
Enterprise Value to IC
4.9
vs History
1
vs Industry
7
Median 3Y
2.9
Median 5Y
2.3
Industry
1.1
More Details

Multiples Across Competitors

WSM Competitors Multiples
Williams-Sonoma Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Williams-Sonoma Inc
NYSE:WSM
18.1B USD 2.3 19.1 11.3 13.4
JP
Nitori Holdings Co Ltd
TSE:9843
2.4T JPY 2.5 25.1 13.6 16.5
US
RH
NYSE:RH
4.4B USD 1.4 34.3 14.6 19.3
MT
HomeChoice International PLC
JSE:HIL
2.6B Zac 0 0 0 0
ZA
Lewis Group Ltd
JSE:LEW
2.6B Zac 0 0 0 0
UK
Dunelm Group PLC
LSE:DNLM
2B GBP 1.2 13.3 7.7 10.7
US
Arhaus Inc
NASDAQ:ARHS
1.9B USD 1.5 15.1 8.9 10.5
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
10.6B CNY 6.9 13.1 10.4 10.4
CA
Leon's Furniture Ltd
TSX:LNF
1.5B CAD 0.6 10.6 5.8 9.1
US
Beyond Inc
NYSE:BYON
956.4m USD 0.6 -3.1 -7 -5.8
AU
Nick Scali Ltd
ASX:NCK
1.1B AUD 2.5 13.6 10.2 10.2

See Also

Summary
WSM intrinsic value, competitors valuation, and company profile.
DCF Valuation
WSM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WSM stock valuation using valuation multiples.
Wall Street Estimates
WSM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WSM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.