Williams-Sonoma Inc banner

Williams-Sonoma Inc
NYSE:WSM

Watchlist Manager
Williams-Sonoma Inc Logo
Williams-Sonoma Inc
NYSE:WSM
Watchlist
Price: 190.55 USD -0.96% Market Closed
Market Cap: $22.7B

EV/EBITDA

13.1
Current
20%
More Expensive
vs 3-y average of 10.9

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
13.1
=
Enterprise Value
$20.4B
/
EBITDA
$1.6B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
13.1
=
Enterprise Value
$20.4B
/
EBITDA
$1.6B

Valuation Scenarios

Williams-Sonoma Inc is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (10.9), the stock would be worth $158.91 (17% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-70%
Maximum Upside
+10%
Average Downside
23%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 13.1 $190.55
0%
3-Year Average 10.9 $158.91
-17%
5-Year Average 3.9 $56.73
-70%
Industry Average 11.2 $163.05
-14%
Country Average 14.4 $209.34
+10%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
$20.4B
/
Feb 2026
$1.6B
=
13.1
Current
$20.4B
/
Mar 2026
$1.7B
=
12.2
Forward
$20.4B
/
Mar 2027
$1.7B
=
11.9
Forward
$20.4B
/
Mar 2028
$1.8B
=
11.2
Forward
$20.4B
/
Jan 2029
$1.9B
=
10.6
Forward
$20.4B
/
Jan 2030
$2B
=
10.4
Forward
$20.4B
/
Jan 2031
$2B
=
10
Forward
$20.4B
/
Jan 2032
$2.1B
=
9.5
Forward
$20.4B
/
Jan 2033
$2.2B
=
9.2
Forward
$20.4B
/
Jan 2034
$2.3B
=
8.8
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close

Market Distribution

In line with most companies in the United States of America
Percentile
45th
Based on 9 875 companies
45th percentile
13.1
Low
0 — 10
Typical Range
10 — 21.5
High
21.5 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 10
Median 14.4
70th Percentile 21.5
Max 1 767 274.1

Williams-Sonoma Inc
Glance View

Williams-Sonoma Inc., an established name in home furnishings and gourmet cookware, has woven its narrative through a blend of innovation and tradition since its inception in 1956. Rooted in the high-end retail sector, the company began as a humble cookware shop in Sonoma, California, established by Chuck Williams. Over the decades, it has grown into a formidable retail empire, boasting recognizable brands such as Pottery Barn, West Elm, and its namesake Williams-Sonoma. Each brand under its umbrella speaks to varying lifestyle and home decor tastes, appealing to consumers seeking quality products that enhance their living spaces. The company's growth strategy hinges on understanding consumer desires and curating experiences both in physical stores and through its robust e-commerce platform, which has been pivotal in extending its reach across the globe. Strategically, Williams-Sonoma capitalizes on a vertically integrated business model, controlling nearly every aspect from design to delivery. This model allows the company to ensure superior quality while maintaining cost efficiencies. Revenue streams flow not only from in-store purchases but significantly from an expansive online presence, which has been augmented by personalized marketing and data analytics to drive customer engagement. Moreover, the company focuses on exclusive product offerings and collaborations with designers, reinforcing brand loyalty and promoting repeat business. By merging traditional retail approaches with digital innovations, Williams-Sonoma navigates the competitive retail landscape, aligning itself as a leader dedicated to crafting extraordinary home environments.

WSM Intrinsic Value
140.38 USD
Overvaluation 26%
Intrinsic Value
Price $190.55
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett