White Mountains Insurance Group Ltd
NYSE:WTM
White Mountains Insurance Group Ltd
NYSE:WTM
Price:
2 297.99
USD
-0.14%
Market Closed
Market Cap:
$5.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
White Mountains Insurance Group Ltd
NYSE:WTM
|
US |
|
G
|
Guizhou Aviation Technical Development Co Ltd
SSE:688239
|
CN |
|
Johnson Electric Holdings Ltd
HKEX:179
|
HK |
|
Seres Therapeutics Inc
NASDAQ:MCRB
|
US |
|
Piraeus Port Authority SA
LSE:0FHO
|
GR |
|
Cochlear Ltd
ASX:COH
|
AU |
|
A
|
Africa Israel Residences Ltd
TASE:AFRE
|
IL |
|
Sasken Technologies Ltd
NSE:SASKEN
|
IN |
|
Catering International & Services SA
PAR:ALCIS
|
FR |
|
GSE Systems Inc
NASDAQ:GVP
|
US |
|
Chunghwa Telecom Co Ltd
TWSE:2412
|
TW |
Income Statement
Income Statement
White Mountains Insurance Group Ltd
White Mountains Insurance Group Ltd
Currency: USD
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
62
|
73
|
71
|
72
|
67
|
62
|
67
|
71
|
80
|
92
|
94
|
97
|
98
|
99
|
99
|
97
|
98
|
100
|
103
|
109
|
116
|
124
|
132
|
138
|
143
|
146
|
130
|
116
|
97
|
78
|
75
|
71
|
68
|
65
|
61
|
57
|
54
|
52
|
52
|
55
|
53
|
51
|
50
|
45
|
44
|
44
|
44
|
16
|
32
|
19
|
11
|
14
|
8
|
14
|
14
|
2
|
9
|
6
|
3
|
3
|
2
|
1
|
2
|
2
|
3
|
4
|
7
|
10
|
13
|
15
|
16
|
18
|
20
|
23
|
26
|
7
|
9
|
4
|
1
|
21
|
22
|
27
|
33
|
40
|
46
|
53
|
58
|
63
|
63
|
64
|
65
|
61
|
63
|
0
|
0
|
78
|
|
| Gross Premiums Earned |
3 646
|
4 098
|
3 870
|
3 576
|
3 523
|
3 397
|
3 401
|
3 138
|
3 397
|
3 630
|
3 778
|
3 821
|
4 136
|
4 107
|
4 129
|
3 799
|
3 944
|
3 931
|
3 893
|
3 713
|
3 958
|
3 963
|
3 950
|
3 784
|
3 903
|
3 894
|
3 840
|
3 710
|
3 632
|
3 572
|
3 596
|
2 718
|
3 527
|
3 186
|
2 710
|
2 029
|
2 089
|
1 963
|
1 929
|
1 925
|
1 954
|
2 005
|
2 136
|
2 064
|
2 158
|
2 146
|
2 078
|
1 168
|
1 134
|
749
|
567
|
1 273
|
1 100
|
1 358
|
1 344
|
169
|
737
|
405
|
118
|
153
|
109
|
106
|
112
|
185
|
221
|
286
|
362
|
418
|
447
|
420
|
371
|
313
|
283
|
297
|
309
|
333
|
457
|
522
|
695
|
778
|
884
|
1 230
|
1 373
|
1 225
|
1 520
|
1 345
|
1 478
|
1 538
|
1 607
|
1 682
|
1 802
|
1 928
|
2 026
|
2 131
|
2 196
|
2 288
|
|
| Revenue |
4 165
N/A
|
4 637
+11%
|
4 379
-6%
|
4 208
-4%
|
4 096
-3%
|
4 033
-2%
|
3 863
-4%
|
3 794
-2%
|
3 847
+1%
|
4 004
+4%
|
4 256
+6%
|
4 555
+7%
|
4 756
+4%
|
4 808
+1%
|
4 822
+0%
|
4 632
-4%
|
4 464
-4%
|
4 494
+1%
|
4 503
+0%
|
4 794
+6%
|
4 903
+2%
|
4 912
+0%
|
4 881
-1%
|
4 734
-3%
|
4 506
-5%
|
4 334
-4%
|
3 797
-12%
|
2 945
-22%
|
2 974
+1%
|
3 154
+6%
|
3 738
+19%
|
3 443
-8%
|
4 295
+25%
|
3 726
-13%
|
3 074
-17%
|
2 334
-24%
|
2 283
-2%
|
2 182
-4%
|
2 133
-2%
|
2 173
+2%
|
2 273
+5%
|
2 267
0%
|
2 463
+9%
|
2 436
-1%
|
2 434
0%
|
2 381
-2%
|
2 257
-5%
|
1 362
-40%
|
1 313
-4%
|
970
-26%
|
719
-26%
|
1 411
+96%
|
1 187
-16%
|
1 409
+19%
|
1 382
-2%
|
440
-68%
|
724
+64%
|
403
-44%
|
163
-59%
|
158
-3%
|
188
+19%
|
224
+19%
|
254
+14%
|
374
+47%
|
327
-12%
|
366
+12%
|
477
+30%
|
369
-23%
|
761
+106%
|
767
+1%
|
724
-6%
|
893
+23%
|
401
-55%
|
531
+33%
|
835
+57%
|
1 181
+41%
|
1 418
+20%
|
1 501
+6%
|
949
-37%
|
614
-35%
|
771
+26%
|
766
-1%
|
1 242
+62%
|
1 158
-7%
|
1 690
+46%
|
1 731
+2%
|
1 868
+8%
|
2 167
+16%
|
2 282
+5%
|
2 299
+1%
|
2 733
+19%
|
2 354
-14%
|
2 285
-3%
|
2 579
+13%
|
2 489
-3%
|
2 886
+16%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 557)
|
(4 925)
|
(4 491)
|
(4 017)
|
(3 754)
|
(3 559)
|
(3 430)
|
(3 351)
|
(3 427)
|
(3 600)
|
(3 965)
|
(4 200)
|
(4 301)
|
(4 256)
|
(4 315)
|
(4 230)
|
(4 167)
|
(4 317)
|
(3 969)
|
(3 956)
|
(4 042)
|
(3 939)
|
(3 937)
|
(3 910)
|
(3 915)
|
(3 915)
|
(4 067)
|
(3 968)
|
(3 864)
|
(3 762)
|
(3 610)
|
(2 575)
|
(3 536)
|
(3 267)
|
(2 802)
|
(2 087)
|
(2 085)
|
(1 960)
|
(1 985)
|
(2 020)
|
(1 948)
|
(1 938)
|
(2 001)
|
(2 128)
|
(2 116)
|
(2 097)
|
(2 053)
|
(1 187)
|
(1 178)
|
(892)
|
(740)
|
(1 426)
|
(1 318)
|
(1 498)
|
(1 522)
|
(309)
|
(40)
|
255
|
564
|
(302)
|
(307)
|
(316)
|
(324)
|
(364)
|
(379)
|
(427)
|
(500)
|
(538)
|
(577)
|
(547)
|
(498)
|
(467)
|
(423)
|
(436)
|
(464)
|
(503)
|
(677)
|
(768)
|
(902)
|
(868)
|
(934)
|
(1 324)
|
(1 464)
|
(1 267)
|
(1 585)
|
(1 364)
|
(1 443)
|
(1 539)
|
(1 620)
|
(1 689)
|
(1 789)
|
(1 862)
|
(1 950)
|
(2 029)
|
(2 112)
|
(2 328)
|
|
| Selling, General & Administrative |
(550)
|
(595)
|
(545)
|
(93)
|
(356)
|
(299)
|
(220)
|
(202)
|
(268)
|
(246)
|
(301)
|
(301)
|
(265)
|
(285)
|
(243)
|
(149)
|
(156)
|
(117)
|
(133)
|
(218)
|
(227)
|
(267)
|
(257)
|
(197)
|
(204)
|
(198)
|
(222)
|
(217)
|
(249)
|
(250)
|
(258)
|
(185)
|
(230)
|
(226)
|
(183)
|
(155)
|
(146)
|
(150)
|
(154)
|
(175)
|
(191)
|
(177)
|
(199)
|
(182)
|
(179)
|
(177)
|
(160)
|
(149)
|
(156)
|
(170)
|
(192)
|
(217)
|
(237)
|
(246)
|
(280)
|
(286)
|
(241)
|
(247)
|
(214)
|
(278)
|
(221)
|
(233)
|
(244)
|
(347)
|
(362)
|
(409)
|
(477)
|
(513)
|
(549)
|
(517)
|
(471)
|
(439)
|
(397)
|
(406)
|
(433)
|
(468)
|
(523)
|
(506)
|
(459)
|
(362)
|
(358)
|
(484)
|
(520)
|
(475)
|
(585)
|
(484)
|
(479)
|
(473)
|
(505)
|
(533)
|
(571)
|
(571)
|
(548)
|
(605)
|
(719)
|
(853)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(3)
|
(5)
|
(8)
|
(11)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(16)
|
(19)
|
(23)
|
(24)
|
(21)
|
(22)
|
(20)
|
(23)
|
(24)
|
(28)
|
(32)
|
(26)
|
(23)
|
(5)
|
(5)
|
(7)
|
(6)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Benefits Claims Loss Adjustment |
(3 110)
|
(3 366)
|
(2 989)
|
(3 040)
|
(2 554)
|
(2 485)
|
(2 513)
|
(2 485)
|
(2 499)
|
(2 662)
|
(2 921)
|
(3 112)
|
(3 217)
|
(3 156)
|
(3 262)
|
(3 283)
|
(3 221)
|
(3 409)
|
(3 058)
|
(2 958)
|
(3 029)
|
(2 871)
|
(2 886)
|
(2 915)
|
(2 920)
|
(2 952)
|
(3 074)
|
(2 989)
|
(2 876)
|
(2 774)
|
(2 622)
|
(1 831)
|
(2 613)
|
(2 402)
|
(2 063)
|
(1 513)
|
(1 506)
|
(1 409)
|
(1 425)
|
(1 442)
|
(1 334)
|
(1 328)
|
(1 368)
|
(1 516)
|
(1 516)
|
(1 533)
|
(1 507)
|
(827)
|
(815)
|
(588)
|
(466)
|
(1 004)
|
(917)
|
(1 034)
|
(1 023)
|
(9)
|
48
|
295
|
519
|
(8)
|
(7)
|
(5)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(78)
|
(130)
|
(259)
|
(315)
|
(371)
|
(561)
|
(645)
|
(536)
|
(684)
|
(609)
|
(661)
|
(727)
|
(765)
|
(781)
|
(812)
|
(882)
|
(958)
|
(941)
|
(902)
|
(874)
|
|
| Policy Acquisition Expense |
(752)
|
(858)
|
(869)
|
(804)
|
(774)
|
(719)
|
(645)
|
(615)
|
(615)
|
(650)
|
(700)
|
(744)
|
(776)
|
(776)
|
(772)
|
(761)
|
(758)
|
(761)
|
(751)
|
(755)
|
(762)
|
(778)
|
(772)
|
(777)
|
(771)
|
(746)
|
(753)
|
(745)
|
(741)
|
(742)
|
(733)
|
(547)
|
(683)
|
(633)
|
(553)
|
(420)
|
(431)
|
(400)
|
(405)
|
(402)
|
(421)
|
(431)
|
(432)
|
(430)
|
(419)
|
(386)
|
(385)
|
(210)
|
(207)
|
(134)
|
(82)
|
(206)
|
(164)
|
(219)
|
(219)
|
(6)
|
(115)
|
(58)
|
(4)
|
(6)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(44)
|
(77)
|
(133)
|
(186)
|
(201)
|
(273)
|
(293)
|
(251)
|
(313)
|
(268)
|
(284)
|
(290)
|
(299)
|
(312)
|
(326)
|
(348)
|
(374)
|
(397)
|
(403)
|
(429)
|
|
| Other Operating Expenses |
(145)
|
(107)
|
(88)
|
(80)
|
(70)
|
(57)
|
(53)
|
(49)
|
(45)
|
(43)
|
(43)
|
(43)
|
(43)
|
(39)
|
(38)
|
(37)
|
(32)
|
(30)
|
(27)
|
(25)
|
(24)
|
(24)
|
(22)
|
(21)
|
(21)
|
(19)
|
(18)
|
(17)
|
2
|
3
|
4
|
(12)
|
(10)
|
(7)
|
(4)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
271
|
271
|
271
|
0
|
(66)
|
(66)
|
(66)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(29)
|
(29)
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(17)
|
(49)
|
(51)
|
(62)
|
(79)
|
(61)
|
(71)
|
(86)
|
(88)
|
(173)
|
|
| Operating Income |
(392)
N/A
|
(288)
+26%
|
(112)
+61%
|
191
N/A
|
342
+79%
|
474
+39%
|
433
-9%
|
443
+2%
|
420
-5%
|
404
-4%
|
292
-28%
|
355
+22%
|
455
+28%
|
552
+21%
|
507
-8%
|
402
-21%
|
298
-26%
|
178
-40%
|
534
+200%
|
839
+57%
|
861
+3%
|
973
+13%
|
945
-3%
|
824
-13%
|
590
-28%
|
419
-29%
|
(270)
N/A
|
(1 023)
-279%
|
(890)
+13%
|
(608)
+32%
|
129
N/A
|
868
+574%
|
760
-12%
|
459
-40%
|
272
-41%
|
247
-9%
|
198
-20%
|
221
+12%
|
147
-34%
|
153
+4%
|
326
+112%
|
329
+1%
|
461
+40%
|
308
-33%
|
318
+3%
|
283
-11%
|
204
-28%
|
175
-14%
|
135
-23%
|
78
-42%
|
(21)
N/A
|
(15)
+28%
|
(131)
-764%
|
(90)
+32%
|
(141)
-57%
|
131
N/A
|
684
+423%
|
657
-4%
|
727
+11%
|
(144)
N/A
|
(119)
+17%
|
(93)
+22%
|
(70)
+24%
|
10
N/A
|
(52)
N/A
|
(61)
-17%
|
(22)
+63%
|
(169)
-653%
|
184
N/A
|
220
+20%
|
226
+3%
|
427
+89%
|
(23)
N/A
|
96
N/A
|
371
+288%
|
677
+82%
|
741
+9%
|
733
-1%
|
47
-94%
|
(253)
N/A
|
(163)
+36%
|
(558)
-243%
|
(222)
+60%
|
(109)
+51%
|
105
N/A
|
367
+250%
|
424
+16%
|
628
+48%
|
662
+5%
|
610
-8%
|
944
+55%
|
492
-48%
|
334
-32%
|
549
+64%
|
377
-31%
|
558
+48%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(62)
|
(73)
|
(71)
|
(72)
|
(67)
|
(62)
|
(67)
|
(71)
|
(80)
|
(92)
|
(94)
|
(97)
|
(98)
|
(99)
|
(99)
|
(97)
|
(98)
|
(100)
|
(103)
|
(109)
|
(116)
|
(124)
|
(132)
|
(138)
|
(143)
|
(146)
|
(130)
|
(116)
|
(97)
|
(78)
|
(75)
|
(71)
|
(68)
|
(65)
|
(61)
|
(57)
|
(54)
|
(52)
|
(52)
|
(55)
|
(53)
|
(51)
|
(50)
|
(45)
|
(44)
|
(44)
|
(44)
|
(16)
|
(32)
|
(19)
|
(11)
|
(14)
|
(8)
|
(14)
|
(14)
|
(2)
|
(9)
|
(6)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(7)
|
(10)
|
(14)
|
(23)
|
(22)
|
(20)
|
(20)
|
(15)
|
(21)
|
(26)
|
(34)
|
(31)
|
(27)
|
(21)
|
(20)
|
(34)
|
(40)
|
(40)
|
(55)
|
(53)
|
(58)
|
(63)
|
(63)
|
(64)
|
(179)
|
(175)
|
(178)
|
(182)
|
(70)
|
(78)
|
|
| Non-Reccuring Items |
0
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(6)
|
(6)
|
(6)
|
(35)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
849
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
16
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(454)
N/A
|
(342)
+25%
|
(183)
+47%
|
119
N/A
|
275
+130%
|
412
+50%
|
366
-11%
|
372
+2%
|
340
-9%
|
312
-8%
|
198
-37%
|
258
+31%
|
357
+38%
|
454
+27%
|
407
-10%
|
305
-25%
|
199
-35%
|
78
-61%
|
431
+455%
|
730
+69%
|
745
+2%
|
850
+14%
|
813
-4%
|
685
-16%
|
447
-35%
|
274
-39%
|
(400)
N/A
|
(1 138)
-185%
|
(988)
+13%
|
(686)
+31%
|
54
N/A
|
797
+1 379%
|
691
-13%
|
394
-43%
|
211
-46%
|
189
-10%
|
144
-24%
|
169
+18%
|
95
-44%
|
98
+3%
|
273
+178%
|
278
+2%
|
412
+48%
|
263
-36%
|
274
+4%
|
240
-12%
|
160
-33%
|
159
-1%
|
119
-25%
|
75
-37%
|
(15)
N/A
|
(29)
-91%
|
(139)
-372%
|
(104)
+25%
|
(155)
-50%
|
129
N/A
|
676
+423%
|
651
-4%
|
725
+11%
|
(147)
N/A
|
(121)
+18%
|
(94)
+22%
|
(72)
+24%
|
8
N/A
|
(55)
N/A
|
(65)
-19%
|
(29)
+55%
|
(178)
-517%
|
170
N/A
|
198
+17%
|
205
+3%
|
405
+98%
|
(43)
N/A
|
74
N/A
|
344
+364%
|
645
+87%
|
673
+4%
|
701
+4%
|
19
-97%
|
(274)
N/A
|
(183)
+33%
|
(592)
-223%
|
(262)
+56%
|
(149)
+43%
|
50
N/A
|
315
+533%
|
367
+17%
|
565
+54%
|
599
+6%
|
547
-9%
|
765
+40%
|
317
-59%
|
157
-51%
|
368
+135%
|
307
-17%
|
1 329
+333%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
186
|
169
|
106
|
(12)
|
(71)
|
(122)
|
(116)
|
(128)
|
(126)
|
(126)
|
(88)
|
(47)
|
(58)
|
(69)
|
(37)
|
(37)
|
(7)
|
78
|
(47)
|
(99)
|
(103)
|
(188)
|
(183)
|
(211)
|
(147)
|
(88)
|
128
|
499
|
454
|
362
|
137
|
(214)
|
(196)
|
(107)
|
(44)
|
(30)
|
(9)
|
(20)
|
(7)
|
110
|
71
|
74
|
26
|
16
|
5
|
12
|
52
|
(33)
|
(22)
|
(8)
|
5
|
15
|
41
|
29
|
25
|
(13)
|
(7)
|
(5)
|
11
|
33
|
32
|
29
|
16
|
8
|
7
|
3
|
3
|
4
|
(6)
|
(3)
|
(15)
|
(29)
|
6
|
(18)
|
(108)
|
21
|
5
|
(1)
|
69
|
(44)
|
(48)
|
1
|
37
|
(41)
|
(53)
|
(72)
|
(87)
|
16
|
17
|
10
|
6
|
(33)
|
(31)
|
(38)
|
(43)
|
(127)
|
|
| Income from Continuing Operations |
(268)
|
(173)
|
(76)
|
108
|
204
|
290
|
251
|
245
|
214
|
186
|
110
|
211
|
299
|
384
|
370
|
269
|
192
|
155
|
383
|
631
|
642
|
661
|
629
|
475
|
301
|
186
|
(272)
|
(640)
|
(534)
|
(324)
|
191
|
583
|
495
|
288
|
167
|
160
|
134
|
149
|
88
|
208
|
344
|
352
|
438
|
279
|
279
|
252
|
212
|
126
|
97
|
68
|
(10)
|
(15)
|
(98)
|
(75)
|
(130)
|
117
|
669
|
647
|
735
|
(114)
|
(90)
|
(66)
|
(56)
|
16
|
(48)
|
(62)
|
(26)
|
(174)
|
164
|
195
|
189
|
376
|
(36)
|
57
|
237
|
666
|
677
|
700
|
88
|
(318)
|
(231)
|
(591)
|
(226)
|
(191)
|
(4)
|
242
|
280
|
581
|
616
|
557
|
771
|
284
|
125
|
330
|
264
|
1 202
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(12)
|
(9)
|
(9)
|
(11)
|
(16)
|
(32)
|
(59)
|
(80)
|
(97)
|
(66)
|
(60)
|
17
|
74
|
59
|
36
|
(50)
|
(110)
|
(104)
|
(71)
|
(63)
|
(53)
|
(63)
|
(73)
|
(38)
|
(42)
|
(47)
|
(38)
|
(18)
|
14
|
31
|
55
|
25
|
13
|
13
|
(3)
|
7
|
22
|
29
|
34
|
39
|
19
|
5
|
(17)
|
(30)
|
(7)
|
0
|
34
|
41
|
34
|
52
|
58
|
58
|
50
|
44
|
30
|
25
|
38
|
37
|
40
|
45
|
45
|
70
|
68
|
70
|
46
|
158
|
70
|
38
|
81
|
73
|
159
|
187
|
(72)
|
(49)
|
(65)
|
(124)
|
(54)
|
(97)
|
(125)
|
(124)
|
(98)
|
|
| Equity Earnings Affiliates |
1
|
5
|
8
|
14
|
26
|
38
|
49
|
57
|
63
|
52
|
42
|
37
|
29
|
33
|
38
|
34
|
33
|
39
|
35
|
37
|
38
|
32
|
35
|
29
|
19
|
17
|
9
|
6
|
6
|
9
|
16
|
24
|
12
|
9
|
8
|
10
|
28
|
31
|
24
|
(20)
|
(17)
|
(18)
|
(12)
|
30
|
29
|
30
|
30
|
37
|
41
|
47
|
45
|
46
|
39
|
33
|
30
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
73
N/A
|
176
+141%
|
262
+49%
|
729
+178%
|
164
-77%
|
217
+32%
|
198
-9%
|
231
+17%
|
236
+2%
|
358
+52%
|
312
-13%
|
419
+34%
|
500
+19%
|
478
-4%
|
422
-12%
|
290
-31%
|
210
-28%
|
179
-15%
|
407
+128%
|
673
+65%
|
669
-1%
|
656
-2%
|
606
-8%
|
407
-33%
|
258
-37%
|
147
-43%
|
(242)
N/A
|
(555)
-130%
|
(468)
+16%
|
(279)
+40%
|
158
N/A
|
465
+195%
|
400
-14%
|
222
-44%
|
113
-49%
|
85
-25%
|
98
+15%
|
107
+9%
|
41
-62%
|
767
+1 788%
|
887
+16%
|
901
+2%
|
935
+4%
|
203
-78%
|
229
+13%
|
229
+0%
|
268
+17%
|
319
+19%
|
295
-8%
|
364
+24%
|
359
-1%
|
311
-13%
|
301
-3%
|
210
-30%
|
99
-53%
|
295
+197%
|
803
+172%
|
1 136
+41%
|
1 285
+13%
|
402
-69%
|
418
+4%
|
95
-77%
|
566
+499%
|
627
+11%
|
550
-12%
|
540
-2%
|
19
-97%
|
(141)
N/A
|
191
N/A
|
208
+9%
|
216
+4%
|
415
+92%
|
1
-100%
|
96
+7 300%
|
280
+191%
|
709
+153%
|
762
+8%
|
783
+3%
|
183
-77%
|
(272)
N/A
|
(63)
+77%
|
(499)
-691%
|
719
N/A
|
794
+11%
|
971
+22%
|
1 291
+33%
|
464
-64%
|
502
+8%
|
559
+11%
|
486
-13%
|
639
+32%
|
227
-64%
|
27
-88%
|
203
+639%
|
138
-32%
|
1 090
+688%
|
|
| EPS (Diluted) |
8.93
N/A
|
21.51
+141%
|
29.13
+35%
|
80.96
+178%
|
18.04
-78%
|
23.34
+29%
|
19.8
-15%
|
23.82
+20%
|
23.36
-2%
|
35.1
+50%
|
28.92
-18%
|
39.87
+38%
|
46.25
+16%
|
44.24
-4%
|
38.67
-13%
|
26.86
-31%
|
19.42
-28%
|
16.55
-15%
|
37.7
+128%
|
62.33
+65%
|
61.98
-1%
|
60.75
-2%
|
56.06
-8%
|
37.73
-33%
|
24.37
-35%
|
13.83
-43%
|
-22.78
N/A
|
-54.44
-139%
|
-53.2
+2%
|
-31.31
+41%
|
17.7
N/A
|
52.79
+198%
|
45.45
-14%
|
24.7
-46%
|
13.5
-45%
|
10.01
-26%
|
12.25
+22%
|
13.4
+9%
|
5.2
-61%
|
98.28
+1 790%
|
119.9
+22%
|
138.66
+16%
|
143.76
+4%
|
30.29
-79%
|
36.33
+20%
|
37.55
+3%
|
43.95
+17%
|
52.27
+19%
|
48.29
-8%
|
59.73
+24%
|
58.91
-1%
|
51.9
-12%
|
51.03
-2%
|
35.52
-30%
|
16.84
-53%
|
50.03
+197%
|
154.42
+209%
|
231.77
+50%
|
262.32
+13%
|
80.36
-69%
|
90.82
+13%
|
20.54
-77%
|
131.58
+541%
|
145.86
+11%
|
148.7
+2%
|
158.85
+7%
|
5.87
-96%
|
-41.52
N/A
|
59.74
N/A
|
65.06
+9%
|
67.53
+4%
|
129.53
+92%
|
0.41
-100%
|
31.03
+7 468%
|
90.45
+191%
|
228.61
+153%
|
245.87
+8%
|
254.88
+4%
|
59.88
-77%
|
-89.46
N/A
|
-21.39
+76%
|
-172.71
-707%
|
251.61
N/A
|
280.97
+12%
|
382.62
+36%
|
511.32
+34%
|
183.71
-64%
|
198.63
+8%
|
220.73
+11%
|
191.76
-13%
|
252.18
+32%
|
89.8
-64%
|
10.78
-88%
|
79.71
+639%
|
54.43
-32%
|
430.14
+690%
|
|
Switch to:
Switch to:
See Also
Discover More
