First Time Loading...

White Mountains Insurance Group Ltd
NYSE:WTM

Watchlist Manager
White Mountains Insurance Group Ltd Logo
White Mountains Insurance Group Ltd
NYSE:WTM
Watchlist
Price: 1 875 USD 1.07%
Updated: May 7, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Income Statement
White Mountains Insurance Group Ltd

Rotate your device to view
Income Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Gross Premiums Earned
1 168
1 134
749
567
1 273
1 100
1 358
1 344
169
737
405
118
153
109
106
112
185
221
286
362
418
447
420
371
313
283
297
309
333
457
522
695
778
884
1 230
1 373
1 225
1 520
1 345
1 478
1 538
Revenue
1 362
N/A
1 313
-4%
970
-26%
719
-26%
1 411
+96%
1 187
-16%
1 409
+19%
1 382
-2%
440
-68%
724
+64%
403
-44%
163
-59%
158
-3%
188
+19%
224
+19%
254
+14%
374
+47%
327
-12%
366
+12%
477
+30%
369
-23%
761
+106%
767
+1%
724
-6%
893
+23%
401
-55%
531
+33%
835
+57%
1 181
+41%
1 418
+20%
1 501
+6%
949
-37%
614
-35%
771
+26%
766
-1%
1 242
+62%
1 158
-7%
1 690
+46%
1 731
+2%
1 868
+8%
2 167
+16%
Operating Income
Operating Expenses
(1 187)
(1 178)
(892)
(740)
(1 426)
(1 318)
(1 498)
(1 522)
(309)
(40)
255
564
(302)
(307)
(316)
(324)
(364)
(379)
(427)
(500)
(538)
(577)
(547)
(498)
(467)
(423)
(436)
(464)
(503)
(677)
(768)
(902)
(868)
(934)
(1 324)
(1 464)
(1 267)
(1 585)
(1 364)
(1 443)
(1 539)
Selling, General & Administrative
(149)
(156)
(170)
(192)
(217)
(237)
(246)
(280)
(286)
(241)
(247)
(214)
(278)
(221)
(233)
(244)
(347)
(362)
(409)
(477)
(513)
(549)
(517)
(471)
(439)
(397)
(406)
(433)
(468)
(523)
(506)
(459)
(362)
(358)
(484)
(520)
(475)
(585)
(484)
(479)
(473)
Depreciation & Amortization
0
0
0
0
0
0
0
0
(9)
(3)
(5)
(8)
(11)
(10)
(10)
(10)
(11)
(11)
(11)
(16)
(19)
(23)
(24)
(21)
(22)
(20)
(23)
(24)
(28)
(32)
(26)
(23)
(5)
(5)
(7)
(6)
(5)
0
0
0
0
Benefits Claims Loss Adjustment
(827)
(815)
(588)
(466)
(1 004)
(917)
(1 034)
(1 023)
(9)
48
295
519
(8)
(7)
(5)
(3)
(2)
(2)
(2)
(2)
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(78)
(130)
(259)
(315)
(371)
(561)
(645)
(536)
(684)
(609)
(661)
(727)
Policy Acquisition Expense
(210)
(207)
(134)
(82)
(206)
(164)
(219)
(219)
(6)
(115)
(58)
(4)
(6)
(4)
(4)
(3)
(4)
(4)
(5)
(5)
(5)
(5)
(5)
(6)
(6)
(6)
(7)
(7)
(7)
(44)
(77)
(133)
(186)
(201)
(273)
(293)
(251)
(313)
(268)
(284)
(290)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
271
271
271
0
(66)
(66)
(66)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(29)
(29)
0
0
0
0
0
(3)
(3)
(17)
(49)
Operating Income
175
N/A
135
-23%
78
-42%
(21)
N/A
(15)
+28%
(131)
-764%
(90)
+32%
(141)
-57%
131
N/A
684
+423%
657
-4%
727
+11%
(144)
N/A
(119)
+17%
(93)
+22%
(70)
+24%
10
N/A
(52)
N/A
(61)
-17%
(22)
+63%
(169)
-653%
184
N/A
220
+20%
226
+3%
427
+89%
(23)
N/A
96
N/A
371
+288%
677
+82%
741
+9%
733
-1%
47
-94%
(253)
N/A
(163)
+36%
(558)
-243%
(222)
+60%
(109)
+51%
105
N/A
367
+250%
424
+16%
628
+48%
Pre-Tax Income
Interest Income Expense
0
(32)
(19)
(11)
(14)
(8)
(14)
(14)
(2)
(9)
(6)
(3)
(3)
(2)
(1)
(2)
(2)
(3)
(4)
(7)
(10)
(14)
(23)
(22)
(20)
(20)
(15)
(21)
(26)
(34)
(31)
(27)
(21)
(20)
(34)
(40)
(40)
(55)
(53)
(58)
(63)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
(6)
(6)
(6)
(35)
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(16)
16
16
16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
159
N/A
119
-25%
75
-37%
(15)
N/A
(29)
-91%
(139)
-372%
(104)
+25%
(155)
-50%
129
N/A
676
+423%
651
-4%
725
+11%
(147)
N/A
(121)
+18%
(94)
+22%
(72)
+24%
8
N/A
(55)
N/A
(65)
-19%
(29)
+55%
(178)
-517%
170
N/A
198
+17%
205
+3%
405
+98%
(43)
N/A
74
N/A
344
+364%
645
+87%
673
+4%
701
+4%
19
-97%
(274)
N/A
(183)
+33%
(592)
-223%
(262)
+56%
(149)
+43%
50
N/A
315
+533%
367
+17%
565
+54%
Net Income
Tax Provision
(33)
(22)
(8)
5
15
41
29
25
(13)
(7)
(5)
11
33
32
29
16
8
7
3
3
4
(6)
(3)
(15)
(29)
6
(18)
(108)
21
5
(1)
69
(44)
(48)
1
37
(41)
(53)
(72)
(87)
16
Income from Continuing Operations
126
97
68
(10)
(15)
(98)
(75)
(130)
117
669
647
735
(114)
(90)
(66)
(56)
16
(48)
(62)
(26)
(174)
164
195
189
376
(36)
57
237
666
677
700
88
(318)
(231)
(591)
(226)
(191)
(4)
242
280
581
Income to Minority Interest
13
13
(3)
7
22
29
34
39
19
5
(17)
(30)
(7)
0
34
41
34
52
58
58
50
44
30
25
38
37
40
45
45
70
68
70
46
158
70
38
81
73
159
187
(72)
Equity Earnings Affiliates
37
41
47
45
46
39
33
30
25
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
319
N/A
295
-8%
364
+24%
359
-1%
311
-13%
301
-3%
210
-30%
99
-53%
295
+197%
803
+172%
1 136
+41%
1 285
+13%
402
-69%
418
+4%
95
-77%
566
+499%
627
+11%
550
-12%
540
-2%
19
-97%
(141)
N/A
191
N/A
208
+9%
216
+4%
415
+92%
1
-100%
96
+7 300%
280
+191%
709
+153%
762
+8%
783
+3%
183
-77%
(272)
N/A
(63)
+77%
(499)
-691%
719
N/A
794
+11%
971
+22%
1 291
+33%
464
-64%
502
+8%
EPS (Diluted)
52.27
N/A
48.29
-8%
59.73
+24%
58.91
-1%
51.9
-12%
51.03
-2%
35.52
-30%
16.84
-53%
50.03
+197%
154.42
+209%
231.77
+50%
262.32
+13%
80.36
-69%
90.82
+13%
20.54
-77%
131.58
+541%
145.86
+11%
148.7
+2%
158.85
+7%
5.87
-96%
-41.52
N/A
59.74
N/A
65.06
+9%
67.53
+4%
129.53
+92%
0.41
-100%
31.03
+7 468%
90.45
+191%
228.61
+153%
245.87
+8%
254.88
+4%
59.88
-77%
-89.46
N/A
-21.39
+76%
-172.71
-707%
251.61
N/A
280.97
+12%
382.62
+36%
511.32
+34%
183.71
-64%
198.63
+8%

See Also

Summary
WTM intrinsic value, competitors valuation, and company profile.
DCF Valuation
WTM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WTM stock valuation using valuation multiples.
Wall Street Estimates
WTM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WTM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.