First Time Loading...

Watts Water Technologies Inc
NYSE:WTS

Watchlist Manager
Watts Water Technologies Inc Logo
Watts Water Technologies Inc
NYSE:WTS
Watchlist
Price: 215.61 USD 0.88% Market Closed
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

323m
+4%
Operating Cash Flow
Growth Rates:
1 Year
+25%
3 Years
+23%
5 Years
+89%
7 Years
+114%
10 Years
+216%
-447.8m
-31%
Investing Cash Flow
Growth Rates:
1 Year
-1 899%
3 Years
-808%
5 Years
-1 217%
7 Years
-407%
10 Years
-4 334%
53.4m
-23%
Financing Cash Flow
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Cash Flow Statement
Watts Water Technologies Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Apr-2016 Jul-2016 Oct-2016 Dec-2016 Apr-2017 Jul-2017 Oct-2017 Dec-2017 Apr-2018 Jul-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
57
59
66
50
48
46
(3)
(113)
(108)
(99)
(51)
84
90
88
93
73
80
88
93
128
131
131
132
132
133
116
117
114
124
141
155
166
179
211
223
252
262
268
275
262
270
Depreciation & Amortization
48
49
48
48
49
50
52
53
52
52
51
51
51
52
52
52
53
52
50
49
47
46
46
47
47
47
47
47
47
47
46
45
44
42
42
40
39
40
40
43
47
Change in Deffered Taxes
(7)
(6)
(3)
(3)
(4)
(6)
(15)
(21)
(20)
(17)
(6)
4
10
6
2
6
(3)
(1)
1
(15)
(6)
(6)
(9)
1
1
(1)
(3)
7
7
0
1
(8)
(7)
(5)
(5)
(30)
(36)
(39)
(41)
(19)
(17)
Stock-Based Compensation
10
9
9
9
9
10
10
11
11
13
14
13
14
13
13
14
14
13
14
14
16
16
17
18
17
15
13
13
12
17
21
23
23
21
19
18
19
20
20
20
0
Other Non-Cash Items
14
13
11
24
26
27
87
203
201
196
136
7
9
15
16
16
15
15
15
14
16
17
18
19
17
16
17
17
17
21
23
24
25
23
21
18
18
18
18
20
19
Cash Taxes Paid
31
31
29
31
28
28
27
25
24
27
30
34
33
40
39
39
41
54
59
55
51
47
45
51
53
36
48
46
46
64
55
73
74
84
95
86
88
101
105
116
122
Cash Interest Paid
21
19
19
18
19
20
21
23
23
24
26
20
23
18
18
19
19
19
20
19
18
18
18
17
17
16
15
12
12
9
8
7
5
5
6
6
6
6
5
8
10
Change in Working Capital
(10)
1
2
16
36
42
(18)
(13)
(38)
(57)
8
(8)
(8)
(22)
(21)
8
(6)
(5)
(10)
(6)
(17)
(1)
11
(4)
20
44
49
44
69
46
13
(46)
(96)
(119)
(148)
(56)
(23)
(8)
46
4
4
Cash from Operating Activities
102
N/A
115
+13%
125
+8%
135
+9%
155
+14%
159
+3%
104
-35%
109
+6%
87
-21%
75
-13%
137
+82%
138
+1%
151
+9%
139
-8%
142
+2%
156
+10%
139
-11%
148
+7%
149
+0%
169
+14%
171
+1%
188
+10%
198
+5%
194
-2%
217
+12%
222
+2%
227
+2%
229
+1%
264
+15%
255
-3%
236
-7%
181
-23%
145
-20%
153
+5%
132
-13%
224
+69%
259
+16%
280
+8%
339
+21%
311
-8%
323
+4%
Investing Cash Flow
Capital Expenditures
(22)
(20)
(21)
(24)
(24)
(26)
(27)
(28)
(31)
(34)
(35)
(36)
(33)
(28)
(27)
(31)
(32)
(35)
(38)
(37)
(36)
(36)
(32)
(29)
(31)
(39)
(44)
(44)
(40)
(33)
(30)
(27)
(27)
(27)
(27)
(28)
(28)
(27)
(27)
(30)
(35)
Other Items
12
8
1
(272)
(272)
(271)
(238)
10
(10)
8
(21)
(78)
(56)
(74)
(77)
4
0
(0)
(2)
1
2
2
(40)
(43)
(41)
(41)
(5)
(11)
(10)
(8)
(1)
(4)
(7)
(8)
(8)
5
0
(7)
(8)
(313)
(413)
Cash from Investing Activities
(10)
N/A
(12)
-20%
(21)
-71%
(296)
-1 328%
(296)
0%
(297)
0%
(265)
+11%
(17)
+93%
(41)
-138%
(27)
+35%
(56)
-109%
(114)
-103%
(88)
+22%
(102)
-15%
(103)
-2%
(27)
+74%
(32)
-18%
(35)
-9%
(40)
-13%
(36)
+10%
(34)
+5%
(33)
+2%
(72)
-114%
(72)
0%
(72)
-1%
(80)
-10%
(49)
+38%
(55)
-11%
(49)
+10%
(41)
+18%
(30)
+25%
(31)
-1%
(34)
-12%
(35)
-2%
(35)
-1%
(23)
+35%
(22)
+2%
(34)
-51%
(35)
-2%
(343)
-889%
(448)
-31%
Financing Cash Flow
Net Issuance of Common Stock
(32)
(33)
(32)
(40)
(40)
(39)
(43)
(45)
(48)
(43)
(35)
(27)
(19)
(18)
(18)
(18)
(20)
(20)
(20)
(26)
(25)
(26)
(25)
(20)
(29)
(30)
(30)
(29)
(18)
(16)
(16)
(16)
(55)
(69)
(69)
(69)
(30)
(16)
(16)
(16)
(16)
Net Issuance of Debt
(83)
(6)
(7)
269
271
269
269
(6)
19
26
26
73
16
(66)
(91)
(163)
(182)
(146)
(152)
(151)
(90)
(76)
(47)
(57)
2
(85)
(97)
(112)
(182)
(72)
(97)
(56)
4
9
28
0
(60)
(111)
(90)
147
132
Cash Paid for Dividends
(18)
(19)
(20)
(21)
(21)
(22)
(23)
(23)
(24)
(24)
(24)
(25)
(25)
(25)
(26)
(26)
(26)
(27)
(28)
(28)
(29)
(30)
(31)
(31)
(32)
(32)
(31)
(31)
(31)
(32)
(34)
(34)
(36)
(37)
(38)
(40)
(41)
(43)
(45)
(47)
(49)
Other
10
13
13
12
14
9
4
3
1
2
6
7
8
6
2
2
1
1
3
3
3
3
1
2
(6)
(9)
(9)
(10)
(11)
(11)
(12)
(12)
(15)
(13)
(13)
(13)
(15)
(16)
(16)
(16)
(14)
Cash from Financing Activities
(124)
N/A
(46)
+63%
(46)
-1%
221
N/A
224
+1%
217
-3%
208
-4%
(71)
N/A
(52)
+27%
(38)
+26%
(27)
+30%
28
N/A
(19)
N/A
(104)
-445%
(133)
-29%
(205)
-54%
(227)
-10%
(192)
+16%
(197)
-3%
(203)
-3%
(141)
+31%
(127)
+10%
(102)
+20%
(106)
-3%
(65)
+39%
(156)
-142%
(166)
-6%
(182)
-10%
(242)
-33%
(131)
+46%
(158)
-21%
(119)
+25%
(102)
+14%
(111)
-8%
(92)
+17%
(122)
-32%
(146)
-20%
(185)
-27%
(167)
+10%
69
N/A
53
-23%
Change in Cash
Effect of Foreign Exchange Rates
6
5
(12)
(27)
(45)
(39)
(30)
(26)
4
(8)
(4)
(10)
(16)
(3)
3
19
18
3
(2)
(7)
(11)
(3)
(7)
(1)
(5)
(4)
3
7
8
8
2
(8)
(7)
(17)
(24)
(11)
(6)
1
6
3
(3)
Net Change in Cash
(26)
N/A
63
N/A
46
-27%
33
-27%
37
+11%
40
+10%
16
-59%
(5)
N/A
(2)
+51%
2
N/A
50
+2 271%
42
-15%
28
-35%
(69)
N/A
(92)
-33%
(58)
+37%
(102)
-76%
(75)
+27%
(90)
-20%
(76)
+15%
(15)
+81%
24
N/A
17
-30%
16
-8%
75
+382%
(18)
N/A
15
N/A
(1)
N/A
(20)
-2 400%
91
N/A
50
-45%
23
-54%
1
-94%
(10)
N/A
(19)
-90%
69
N/A
85
+24%
62
-27%
143
+131%
39
-73%
(75)
N/A
Free Cash Flow
Free Cash Flow
81
N/A
95
+18%
103
+9%
112
+8%
130
+17%
133
+2%
77
-42%
82
+6%
55
-32%
41
-26%
102
+150%
102
0%
118
+16%
112
-6%
115
+3%
125
+9%
107
-15%
113
+6%
111
-2%
133
+19%
135
+2%
152
+12%
166
+9%
165
-1%
186
+13%
183
-2%
183
0%
185
+1%
224
+21%
222
-1%
207
-7%
154
-25%
118
-24%
126
+7%
105
-17%
196
+87%
232
+18%
253
+9%
312
+23%
281
-10%
288
+3%

See Also

Summary
WTS intrinsic value, competitors valuation, and company profile.
DCF Valuation
WTS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WTS stock valuation using valuation multiples.
Wall Street Estimates
WTS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WTS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.