Watts Water Technologies Inc
NYSE:WTS
Income Statement
Earnings Waterfall
Watts Water Technologies Inc
Revenue
|
2.1B
USD
|
Cost of Revenue
|
-1.1B
USD
|
Gross Profit
|
960.9m
USD
|
Operating Expenses
|
-604.5m
USD
|
Operating Income
|
356.4m
USD
|
Other Expenses
|
-94.3m
USD
|
Net Income
|
262.1m
USD
|
Income Statement
Watts Water Technologies Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Apr-2016 | Jul-2016 | Oct-2016 | Dec-2016 | Apr-2017 | Jul-2017 | Oct-2017 | Dec-2017 | Apr-2018 | Jul-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 474
N/A
|
1 480
+0%
|
1 509
+2%
|
1 513
+0%
|
1 514
+0%
|
1 505
-1%
|
1 496
-1%
|
1 486
-1%
|
1 468
-1%
|
1 456
-1%
|
1 440
-1%
|
1 415
-2%
|
1 398
-1%
|
1 401
+0%
|
1 409
+1%
|
1 432
+2%
|
1 457
+2%
|
1 488
+2%
|
1 517
+2%
|
1 544
+2%
|
1 565
+1%
|
1 575
+1%
|
1 584
+1%
|
1 588
+0%
|
1 601
+1%
|
1 594
0%
|
1 516
-5%
|
1 506
-1%
|
1 509
+0%
|
1 539
+2%
|
1 668
+8%
|
1 739
+4%
|
1 809
+4%
|
1 859
+3%
|
1 919
+3%
|
1 952
+2%
|
1 980
+1%
|
1 988
+0%
|
1 994
+0%
|
2 011
+1%
|
2 056
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(947)
|
(949)
|
(972)
|
(972)
|
(972)
|
(966)
|
(950)
|
(936)
|
(915)
|
(898)
|
(877)
|
(852)
|
(833)
|
(827)
|
(829)
|
(842)
|
(854)
|
(873)
|
(889)
|
(904)
|
(908)
|
(911)
|
(915)
|
(915)
|
(923)
|
(918)
|
(880)
|
(879)
|
(883)
|
(903)
|
(966)
|
(1 002)
|
(1 042)
|
(1 067)
|
(1 088)
|
(1 097)
|
(1 105)
|
(1 094)
|
(1 087)
|
(1 087)
|
(1 095)
|
|
Gross Profit |
527
N/A
|
531
+1%
|
537
+1%
|
541
+1%
|
542
+0%
|
539
-1%
|
546
+1%
|
550
+1%
|
553
+1%
|
558
+1%
|
563
+1%
|
563
0%
|
566
+1%
|
574
+2%
|
580
+1%
|
591
+2%
|
602
+2%
|
615
+2%
|
628
+2%
|
640
+2%
|
657
+3%
|
664
+1%
|
669
+1%
|
673
+1%
|
678
+1%
|
676
0%
|
636
-6%
|
626
-2%
|
625
0%
|
636
+2%
|
702
+10%
|
737
+5%
|
767
+4%
|
792
+3%
|
831
+5%
|
855
+3%
|
874
+2%
|
894
+2%
|
907
+2%
|
924
+2%
|
961
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(406)
|
(411)
|
(416)
|
(410)
|
(407)
|
(409)
|
(416)
|
(488)
|
(491)
|
(488)
|
(492)
|
(430)
|
(424)
|
(429)
|
(429)
|
(431)
|
(432)
|
(438)
|
(445)
|
(452)
|
(465)
|
(468)
|
(470)
|
(475)
|
(476)
|
(475)
|
(454)
|
(440)
|
(432)
|
(431)
|
(464)
|
(486)
|
(508)
|
(521)
|
(532)
|
(539)
|
(550)
|
(557)
|
(566)
|
(577)
|
(605)
|
|
Selling, General & Administrative |
(384)
|
(389)
|
(393)
|
(387)
|
(385)
|
(387)
|
(393)
|
(464)
|
(468)
|
(465)
|
(469)
|
(406)
|
(398)
|
(402)
|
(401)
|
(403)
|
(403)
|
(407)
|
(413)
|
(419)
|
(430)
|
(433)
|
(433)
|
(438)
|
(437)
|
(433)
|
(412)
|
(398)
|
(390)
|
(390)
|
(421)
|
(442)
|
(463)
|
(474)
|
(484)
|
(488)
|
(491)
|
(495)
|
(500)
|
(510)
|
(537)
|
|
Research & Development |
(22)
|
(22)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
(24)
|
(24)
|
(24)
|
(24)
|
(25)
|
(27)
|
(27)
|
(28)
|
(29)
|
(29)
|
(30)
|
(32)
|
(33)
|
(35)
|
(35)
|
(37)
|
(38)
|
(40)
|
(42)
|
(42)
|
(42)
|
(42)
|
(42)
|
(43)
|
(44)
|
(46)
|
(47)
|
(48)
|
(51)
|
(59)
|
(64)
|
(67)
|
(68)
|
(67)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
Operating Income |
121
N/A
|
120
-1%
|
122
+1%
|
132
+8%
|
135
+3%
|
130
-4%
|
130
+0%
|
62
-52%
|
62
-1%
|
70
+13%
|
70
+1%
|
132
+88%
|
142
+7%
|
145
+3%
|
151
+4%
|
160
+5%
|
170
+7%
|
178
+5%
|
184
+3%
|
188
+3%
|
192
+2%
|
196
+2%
|
199
+2%
|
198
-1%
|
201
+2%
|
201
0%
|
183
-9%
|
186
+2%
|
193
+4%
|
205
+6%
|
238
+16%
|
251
+6%
|
259
+3%
|
272
+5%
|
299
+10%
|
316
+6%
|
325
+3%
|
337
+4%
|
341
+1%
|
347
+2%
|
356
+3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(21)
|
(20)
|
(19)
|
(19)
|
(19)
|
(20)
|
(21)
|
(22)
|
(23)
|
(24)
|
(24)
|
(22)
|
(22)
|
(20)
|
(19)
|
(19)
|
(18)
|
(17)
|
(17)
|
(16)
|
(16)
|
(15)
|
(14)
|
(14)
|
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(10)
|
(8)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(2)
|
(1)
|
|
Non-Reccuring Items |
(9)
|
(11)
|
(12)
|
(9)
|
(29)
|
(27)
|
(29)
|
(35)
|
(152)
|
(151)
|
(141)
|
(136)
|
4
|
4
|
(3)
|
(3)
|
(8)
|
(7)
|
(6)
|
(8)
|
(3)
|
(5)
|
(6)
|
(3)
|
(4)
|
(3)
|
(8)
|
(12)
|
(12)
|
(12)
|
(23)
|
(20)
|
(19)
|
(20)
|
(5)
|
(6)
|
(10)
|
(9)
|
(8)
|
(7)
|
(6)
|
|
Total Other Income |
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(0)
|
2
|
4
|
5
|
5
|
4
|
2
|
1
|
0
|
(1)
|
(2)
|
1
|
2
|
2
|
2
|
0
|
0
|
1
|
1
|
1
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
Pre-Tax Income |
88
N/A
|
86
-2%
|
89
+4%
|
100
+13%
|
83
-17%
|
80
-4%
|
77
-3%
|
5
-94%
|
(111)
N/A
|
(101)
+9%
|
(90)
+12%
|
(21)
+76%
|
128
N/A
|
132
+3%
|
130
-1%
|
137
+5%
|
143
+4%
|
152
+6%
|
162
+7%
|
166
+3%
|
175
+5%
|
178
+2%
|
179
+1%
|
181
+1%
|
184
+1%
|
186
+1%
|
163
-13%
|
160
-1%
|
167
+4%
|
180
+8%
|
205
+13%
|
224
+10%
|
234
+4%
|
246
+5%
|
289
+17%
|
304
+5%
|
308
+1%
|
321
+4%
|
328
+2%
|
337
+3%
|
350
+4%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(27)
|
(27)
|
(28)
|
(34)
|
(33)
|
(32)
|
(32)
|
(8)
|
(2)
|
(7)
|
(10)
|
(30)
|
(44)
|
(42)
|
(42)
|
(44)
|
(45)
|
(47)
|
(48)
|
(48)
|
(52)
|
(53)
|
(54)
|
(55)
|
(52)
|
(53)
|
(46)
|
(43)
|
(53)
|
(56)
|
(63)
|
(69)
|
(68)
|
(68)
|
(78)
|
(81)
|
(56)
|
(60)
|
(60)
|
(62)
|
(87)
|
|
Income from Continuing Operations |
61
|
59
|
61
|
66
|
50
|
48
|
46
|
(3)
|
(113)
|
(108)
|
(99)
|
(51)
|
84
|
90
|
88
|
93
|
98
|
105
|
114
|
119
|
122
|
125
|
126
|
126
|
132
|
133
|
116
|
117
|
114
|
124
|
141
|
155
|
166
|
179
|
211
|
223
|
252
|
262
|
268
|
275
|
262
|
|
Net Income (Common) |
59
N/A
|
57
-3%
|
59
+4%
|
66
+12%
|
50
-24%
|
48
-5%
|
46
-4%
|
(3)
N/A
|
(113)
-4 416%
|
(108)
+4%
|
(99)
+9%
|
(51)
+48%
|
84
N/A
|
90
+7%
|
88
-2%
|
93
+5%
|
73
-21%
|
80
+9%
|
88
+11%
|
93
+6%
|
128
+37%
|
131
+2%
|
131
+0%
|
132
+1%
|
132
0%
|
133
+1%
|
116
-12%
|
117
+1%
|
114
-2%
|
124
+8%
|
141
+14%
|
155
+10%
|
166
+7%
|
179
+8%
|
211
+18%
|
223
+6%
|
252
+13%
|
262
+4%
|
268
+2%
|
275
+3%
|
262
-5%
|
|
EPS (Diluted) |
1.64
N/A
|
1.59
-3%
|
1.66
+4%
|
1.87
+13%
|
1.42
-24%
|
1.35
-5%
|
1.3
-4%
|
-0.07
N/A
|
-3.23
-4 514%
|
-3.13
+3%
|
-2.86
+9%
|
-1.48
+48%
|
2.44
N/A
|
2.6
+7%
|
2.56
-2%
|
2.7
+5%
|
2.12
-21%
|
2.31
+9%
|
2.56
+11%
|
2.71
+6%
|
3.73
+38%
|
3.82
+2%
|
3.83
+0%
|
3.85
+1%
|
3.85
N/A
|
3.87
+1%
|
3.42
-12%
|
3.43
+0%
|
3.36
-2%
|
3.65
+9%
|
4.17
+14%
|
4.56
+9%
|
4.89
+7%
|
5.27
+8%
|
6.27
+19%
|
6.65
+6%
|
7.49
+13%
|
7.8
+4%
|
7.98
+2%
|
8.2
+3%
|
7.82
-5%
|