Wolverine World Wide Inc
NYSE:WWW

Watchlist Manager
Wolverine World Wide Inc Logo
Wolverine World Wide Inc
NYSE:WWW
Watchlist
Price: 17.22 USD 3.42% Market Closed
Market Cap: 1.4B USD

Relative Value

The Relative Value of one WWW stock under the Base Case scenario is 28.51 USD. Compared to the current market price of 17.22 USD, Wolverine World Wide Inc is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WWW Relative Value
Base Case
28.51 USD
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
55
Median 3Y
0.5
Median 5Y
0.7
Industry
0.9
Forward
0.8
vs History
26
vs Industry
21
Median 3Y
-3.4
Median 5Y
-2.4
Industry
17.4
Forward
15.7
vs History
14
vs Industry
44
Median 3Y
5.4
Median 5Y
6.5
Industry
10
vs History
vs Industry
35
Median 3Y
-7.5
Median 5Y
-5.3
Industry
16.5
vs History
12
vs Industry
13
Median 3Y
3.3
Median 5Y
3.3
Industry
1.3
vs History
33
vs Industry
48
Median 3Y
0.9
Median 5Y
1
Industry
1.1
Forward
1.1
vs History
39
vs Industry
57
Median 3Y
2.2
Median 5Y
2.4
Industry
3.8
vs History
60
vs Industry
27
Median 3Y
14.8
Median 5Y
14.9
Industry
9.5
Forward
11.5
vs History
58
vs Industry
25
Median 3Y
17
Median 5Y
17.3
Industry
12.8
Forward
14.5
vs History
17
vs Industry
37
Median 3Y
8.4
Median 5Y
8.5
Industry
11
vs History
17
vs Industry
34
Median 3Y
9
Median 5Y
9.2
Industry
13.9
vs History
20
vs Industry
33
Median 3Y
1.1
Median 5Y
1.2
Industry
1

Multiples Across Competitors

WWW Competitors Multiples
Wolverine World Wide Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Wolverine World Wide Inc
NYSE:WWW
1.4B USD 0.8 19.6 13.8 16.8
US
Nike Inc
NYSE:NKE
92.6B USD 1.9 20.5 15.7 18.3
CH
On Holding AG
NYSE:ONON
18.4B USD 6 72.8 40 57.7
JP
Asics Corp
TSE:7936
2.5T JPY 3.5 35.9 17.6 21.9
US
Deckers Outdoor Corp
NYSE:DECK
16.3B USD 3.3 16.8 11.5 12.2
UK
Birkenstock Holding PLC
NYSE:BIRK
10.4B USD 4.6 35.9 16.6 20.1
US
Skechers USA Inc
NYSE:SKX
9.3B USD 1 14.6 7.8 9.7
CN
Huali Industrial Group Co Ltd
SZSE:300979
61.8B CNY 2.5 16.2 11.7 11.7
US
Crocs Inc
NASDAQ:CROX
5.6B USD 1.4 5.9 6.4 6.8
PL
CCC SA
WSE:CCC
15.5B PLN 1.5 16.2 11.4 18.3
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
115.5B TWD 1.3 20.1 11.1 15.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Wolverine World Wide Inc
NYSE:WWW
Average EV/EBITDA: 14.9
13.8
28%
0.5
US
Nike Inc
NYSE:NKE
15.7
-13%
N/A
CH
On Holding AG
NYSE:ONON
40
39%
1
JP
Asics Corp
TSE:7936
17.6
15%
1.2
US
Deckers Outdoor Corp
NYSE:DECK
11.5
6%
1.9
UK
Birkenstock Holding PLC
NYSE:BIRK
16.6
20%
0.8
US
Skechers USA Inc
NYSE:SKX
7.8
2%
3.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
11.7
19%
0.6
US
Crocs Inc
NASDAQ:CROX
6.4
-5%
N/A
PL
C
CCC SA
WSE:CCC
11.4
24%
0.5
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
11.1
8%
1.4