
Wolverine World Wide Inc
NYSE:WWW

Intrinsic Value
The intrinsic value of one
WWW
stock under the Base Case scenario is
27.04
USD.
Compared to the current market price of 17.06 USD,
Wolverine World Wide Inc
is
Undervalued by 37%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Wolverine World Wide Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Wolverine World Wide Inc
Balance Sheet Decomposition
Wolverine World Wide Inc
Current Assets | 692.4m |
Cash & Short-Term Investments | 106.5m |
Receivables | 239.2m |
Other Current Assets | 346.7m |
Non-Current Assets | 992.1m |
PP&E | 196.8m |
Intangibles | 633.9m |
Other Non-Current Assets | 161.4m |
Free Cash Flow Analysis
Wolverine World Wide Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Wolverine World Wide Inc
Revenue
|
1.8B
USD
|
Cost of Revenue
|
-977.5m
USD
|
Gross Profit
|
794.9m
USD
|
Operating Expenses
|
-676.4m
USD
|
Operating Income
|
118.5m
USD
|
Other Expenses
|
-47.3m
USD
|
Net Income
|
71.2m
USD
|
WWW Profitability Score
Profitability Due Diligence
Wolverine World Wide Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Score
Wolverine World Wide Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
WWW Solvency Score
Solvency Due Diligence
Wolverine World Wide Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Score
Wolverine World Wide Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WWW Price Targets Summary
Wolverine World Wide Inc
According to Wall Street analysts, the average 1-year price target for
WWW
is 19.38 USD
with a low forecast of 15.15 USD and a high forecast of 26.25 USD.
Dividends
Current shareholder yield for WWW is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WWW
stock under the Base Case scenario is
27.04
USD.
Compared to the current market price of 17.06 USD,
Wolverine World Wide Inc
is
Undervalued by 37%.