First Time Loading...

Xpeng Inc
NYSE:XPEV

Watchlist Manager
Xpeng Inc Logo
Xpeng Inc
NYSE:XPEV
Watchlist
Price: 8.28 USD 0.12% Market Closed
Updated: May 17, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

84.2B
+19%
Assets
Growth Rates:
1 Year
+18%
3 Years
+88%
5 Years
-
7 Years
-
10 Years
-
47.8B
+15%
Liabilities
Growth Rates:
1 Year
+38%
3 Years
+365%
5 Years
-
7 Years
-
10 Years
-
36.3B
+26%
Equity
Growth Rates:
1 Year
-2%
3 Years
+6%
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
Xpeng Inc

84.2B
Assets
47.8B
Liabilities
84.2B
Assets
47.8B
Liabilities
Current Assets 54.5B
Cash & Short-Term Investments 31.7B
Receivables 4.6B
Other Current Assets 18.2B
Non-Current Assets 29.6B
Long-Term Investments 5.1B
PP&E 12.4B
Intangibles 4.9B
Other Non-Current Assets 7.2B
Current Liabilities 36.1B
Accounts Payable 22.2B
Accrued Liabilities 366m
Short-Term Debt 3.9B
Other Current Liabilities 9.6B
Non-Current Liabilities 11.7B
Long-Term Debt 7.7B
Other Non-Current Liabilities 4B

Balance Sheet
Xpeng Inc

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
2 387
1 947
30 189
36 883
29 529
30 884
Cash Equivalents
2 387
1 947
30 189
36 883
29 529
30 884
Short-Term Investments
2 246
408
2 821
2 834
1 262
781
Total Receivables
1 088
1 324
1 807
4 156
6 612
6 180
Accounts Receivables
38
539
1 129
2 673
3 873
0
Other Receivables
1 050
785
678
1 483
2 739
0
Inventory
169
454
1 343
2 662
4 521
5 526
Other Current Assets
219
828
3 519
2 296
1 602
11 150
Total Current Assets
6 109
4 961
39 679
48 831
43 527
54 522
PP&E Net
1 205
3 670
3 543
6 986
12 561
12 410
PP&E Gross
1 205
3 670
3 543
6 986
12 561
12 410
Accumulated Depreciation
43
241
592
1 096
1 886
3 258
Intangible Assets
309
373
858
1 474
3 791
4 949
Note Receivable
0
110
397
1 863
2 189
3 233
Long-Term Investments
0
0
1
4 766
9 221
5 120
Other Long-Term Assets
49
138
229
1 730
201
3 928
Total Assets
7 673
N/A
9 251
+21%
44 707
+383%
65 651
+47%
71 491
+9%
84 163
+18%
Liabilities
Accounts Payable
215
954
5 112
12 362
14 223
22 210
Accrued Liabilities
323
430
684
1 708
1 893
1 948
Short-Term Debt
200
420
128
0
2 419
3 889
Current Portion of Long-Term Debt
0
60
45
0
890
1 940
Other Current Liabilities
235
1 434
1 868
3 942
4 689
6 124
Total Current Liabilities
973
3 298
7 837
18 013
24 115
36 112
Long-Term Debt
1 000
1 690
1 645
1 675
5 411
7 705
Deferred Income Tax
0
0
0
0
0
404
Minority Interest
0
0
0
1 708
1 763
0
Other Liabilities
906
1 401
795
2 109
3 292
3 614
Total Liabilities
2 879
N/A
6 388
+122%
10 277
+61%
23 505
+129%
34 580
+47%
47 834
+38%
Equity
Common Stock
6 979
9 693
0
0
0
0
Retained Earnings
2 182
6 825
11 322
16 186
25 324
35 700
Additional Paid In Capital
0
0
46 483
59 981
60 691
70 198
Other Equity
3
6
730
1 649
1 544
1 831
Total Equity
4 794
N/A
2 863
-40%
34 430
+1 103%
42 147
+22%
36 911
-12%
36 329
-2%
Total Liabilities & Equity
7 673
N/A
9 251
+21%
44 707
+383%
65 651
+47%
71 491
+9%
84 163
+18%
Shares Outstanding
Common Shares Outstanding
1 093
1 093
1 107
1 701
1 720
1 884

See Also

Summary
XPEV intrinsic value, competitors valuation, and company profile.
DCF Valuation
XPEV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
XPEV stock valuation using valuation multiples.
Wall Street Estimates
XPEV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
XPEV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.