Xpeng Inc
NYSE:XPEV

Watchlist Manager
Xpeng Inc Logo
Xpeng Inc
NYSE:XPEV
Watchlist
Price: 20.28 USD 1.4%
Market Cap: 19.3B USD

Relative Value

The Relative Value of one XPEV stock under the Base Case scenario is hidden USD. Compared to the current market price of 20.28 USD, Xpeng Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XPEV Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
18
Median 3Y
2.3
Median 5Y
2.8
Industry
0.9
Forward
1.7
vs History
vs Industry
Median 3Y
-9.5
Median 5Y
-25.3
Industry
18.6
Forward
-104.1
vs History
15
vs Industry
5
Median 3Y
-8.8
Median 5Y
-64.3
Industry
8.4
vs History
15
vs Industry
10
Median 3Y
-10.5
Median 5Y
-31.4
Industry
16.4
vs History
38
vs Industry
14
Median 3Y
2.7
Median 5Y
4.1
Industry
1.7
vs History
69
vs Industry
18
Median 3Y
1.9
Median 5Y
2.3
Industry
1.2
Forward
1.6
vs History
87
vs Industry
9
Median 3Y
12.9
Median 5Y
19.7
Industry
4.8
vs History
vs Industry
Median 3Y
-10.2
Median 5Y
-16.8
Industry
8.5
Forward
-159.1
vs History
vs Industry
Median 3Y
-8.3
Median 5Y
-16.1
Industry
11.5
Forward
-45
vs History
15
vs Industry
6
Median 3Y
-7
Median 5Y
-52.7
Industry
8.1
vs History
6
vs Industry
Median 3Y
-7.9
Median 5Y
-24.2
Industry
10
vs History
58
vs Industry
10
Median 3Y
2.2
Median 5Y
3.5
Industry
1.2

Multiples Across Competitors

XPEV Competitors Multiples
Xpeng Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xpeng Inc
NYSE:XPEV
19.4B USD 1.9 -47.8 -58.5 -29.4
US
Tesla Inc
NASDAQ:TSLA
1.5T USD 15.3 276.4 130.9 292.2
JP
Toyota Motor Corp
TSE:7203
39.9T JPY 0.8 8.6 7.1 10.7
CN
BYD Co Ltd
SZSE:002594
880.1B CNY 1 23 22.1 22.1
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
IT
Ferrari NV
MIL:RACE
63.8B EUR 9.2 40 24.5 32.4
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
US
General Motors Co
NYSE:GM
70.6B USD 0.4 14.7 6.3 16
DE
Bayerische Motoren Werke AG
XETRA:BMW
59.2B EUR 0.4 8.4 5.7 10.5
DE
Mercedes-Benz Group AG
XETRA:MBG
54.4B EUR 0.4 8 6.2 11.3
DE
Volkswagen AG
XETRA:VOW
54B EUR 0.2 8.1 2.6 6.9
P/E Multiple
Earnings Growth PEG
CN
Xpeng Inc
NYSE:XPEV
Average P/E: 39.6
Negative Multiple: -47.8
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
276.4
8%
34.5
JP
Toyota Motor Corp
TSE:7203
8.6
-2%
N/A
CN
BYD Co Ltd
SZSE:002594
23
17%
1.4
DE
Mercedes Benz Group AG
MIL:MBG
4.9
0%
N/A
IT
Ferrari NV
MIL:RACE
40
12%
3.3
DE
Daimler AG
XETRA:DAI
3.7
N/A N/A
US
General Motors Co
NYSE:GM
14.7
16%
0.9
DE
Bayerische Motoren Werke AG
XETRA:BMW
8.4
3%
2.8
DE
Mercedes-Benz Group AG
XETRA:MBG
8
-8%
N/A
DE
V
Volkswagen AG
XETRA:VOW
8.1
6%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Xpeng Inc
NYSE:XPEV
Average EV/EBITDA: 21.4
Negative Multiple: -58.5
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
130.9
14%
9.3
JP
Toyota Motor Corp
TSE:7203
7.1
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
22.1
47%
0.5
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
IT
Ferrari NV
MIL:RACE
24.5
9%
2.7
DE
Daimler AG
XETRA:DAI
4
N/A N/A
US
General Motors Co
NYSE:GM
6.3
-9%
N/A
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.7
4%
1.4
DE
Mercedes-Benz Group AG
XETRA:MBG
6.2
-2%
N/A
DE
V
Volkswagen AG
XETRA:VOW
2.6
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Xpeng Inc
NYSE:XPEV
Average EV/EBIT: 41.4
Negative Multiple: -29.4
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
292.2
10%
29.2
JP
Toyota Motor Corp
TSE:7203
10.7
N/A N/A
CN
BYD Co Ltd
SZSE:002594
22.1
14%
1.6
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
IT
Ferrari NV
MIL:RACE
32.4
11%
2.9
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
US
General Motors Co
NYSE:GM
16
-1%
N/A
DE
Bayerische Motoren Werke AG
XETRA:BMW
10.5
1%
10.5
DE
Mercedes-Benz Group AG
XETRA:MBG
11.3
-6%
N/A
DE
V
Volkswagen AG
XETRA:VOW
6.9
-4%
N/A