Xpeng Inc banner

Xpeng Inc
NYSE:XPEV

Watchlist Manager
Xpeng Inc Logo
Xpeng Inc
NYSE:XPEV
Watchlist
Price: 18.035 USD 1.89%
Market Cap: $17.2B

Relative Value

The Relative Value of one XPEV stock under the Base Case scenario is 13.651 USD. Compared to the current market price of 18.035 USD, Xpeng Inc is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XPEV Relative Value
Base Case
13.651 USD
Overvaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

XPEV Competitors Multiples
Xpeng Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xpeng Inc
NYSE:XPEV
16.9B USD 1.7 -41.9 -51.1 -25.7
US
Tesla Inc
NASDAQ:TSLA
1.4T USD 14.7 368.3 123.7 280.5
JP
Toyota Motor Corp
TSE:7203
49.2T JPY 1 10.6 8.5 12.9
CN
BYD Co Ltd
SZSE:002594
823.3B CNY 1 21.5 20.8 20.8
KR
Hyundai Motor Co
KRX:005380
129.9T KRW 0.7 12.2 14 18.9
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
IT
Ferrari NV
MIL:RACE
62.8B EUR 8.8 39 23.6 31.1
US
General Motors Co
NYSE:GM
72.8B USD 0.4 23.2 8.2 55.5
DE
Bayerische Motoren Werke AG
XETRA:BMW
54B EUR 0.4 7.8 5.4 10
DE
Volkswagen AG
XETRA:VOW
51.3B EUR 0.2 7.8 2.6 6.8
P/E Multiple
Earnings Growth PEG
CN
Xpeng Inc
NYSE:XPEV
Average P/E: 49.9
Negative Multiple: -41.9
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
368.3
38%
9.7
JP
Toyota Motor Corp
TSE:7203
10.6
0%
N/A
CN
BYD Co Ltd
SZSE:002594
21.5
15%
1.4
KR
Hyundai Motor Co
KRX:005380
12.2
3%
4.1
DE
Mercedes Benz Group AG
MIL:MBG
4.9
0%
N/A
DE
Daimler AG
XETRA:DAI
3.7
N/A N/A
IT
Ferrari NV
MIL:RACE
39
11%
3.5
US
General Motors Co
NYSE:GM
23.2
64%
0.4
DE
Bayerische Motoren Werke AG
XETRA:BMW
7.8
2%
3.9
DE
V
Volkswagen AG
XETRA:VOW
7.8
6%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Xpeng Inc
NYSE:XPEV
Average EV/EBITDA: 21.5
Negative Multiple: -51.1
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
123.7
47%
2.6
JP
Toyota Motor Corp
TSE:7203
8.5
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
20.8
46%
0.5
KR
Hyundai Motor Co
KRX:005380
14
3%
4.7
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
DE
Daimler AG
XETRA:DAI
4
N/A N/A
IT
Ferrari NV
MIL:RACE
23.6
8%
3
US
General Motors Co
NYSE:GM
8.2
16%
0.5
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.4
4%
1.3
DE
V
Volkswagen AG
XETRA:VOW
2.6
-5%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Xpeng Inc
NYSE:XPEV
Average EV/EBIT: 44.8
Negative Multiple: -25.7
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
280.5
64%
4.4
JP
Toyota Motor Corp
TSE:7203
12.9
N/A N/A
CN
BYD Co Ltd
SZSE:002594
20.8
13%
1.6
KR
Hyundai Motor Co
KRX:005380
18.9
0%
N/A
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
IT
Ferrari NV
MIL:RACE
31.1
10%
3.1
US
General Motors Co
NYSE:GM
55.5
80%
0.7
DE
Bayerische Motoren Werke AG
XETRA:BMW
10
1%
10
DE
V
Volkswagen AG
XETRA:VOW
6.8
-4%
N/A