Xpeng Inc
NYSE:XPEV

Watchlist Manager
Xpeng Inc Logo
Xpeng Inc
NYSE:XPEV
Watchlist
Price: 16.8 USD 1.88% Market Closed
Market Cap: $16B

Relative Value

The Relative Value of one XPEV stock under the Base Case scenario is 13.65 USD. Compared to the current market price of 16.8 USD, Xpeng Inc is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XPEV Relative Value
Base Case
13.65 USD
Overvaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

XPEV Competitors Multiples
Xpeng Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xpeng Inc
NYSE:XPEV
16B USD 1.6 -39 -47.3 -23.8
US
Tesla Inc
NASDAQ:TSLA
1.4T USD 14.7 368.1 123.6 280.3
JP
Toyota Motor Corp
TSE:7203
48.5T JPY 1 10.5 8.4 12.7
CN
BYD Co Ltd
SZSE:002594
812.5B CNY 1 21.2 20.5 20.5
KR
Hyundai Motor Co
KRX:005380
131.4T KRW 0.7 12.3 14 19
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
US
General Motors Co
NYSE:GM
77.6B USD 0.4 24.4 8.4 57.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
IT
Ferrari NV
MIL:RACE
54.6B EUR 8 34.8 21.4 28.4
DE
Bayerische Motoren Werke AG
XETRA:BMW
54.5B EUR 0.4 7.9 5.4 10.1
DE
Mercedes-Benz Group AG
XETRA:MBG
52.9B EUR 0.4 8.4 6.5 13.5
P/E Multiple
Earnings Growth PEG
CN
Xpeng Inc
NYSE:XPEV
Average P/E: 49.6
Negative Multiple: -39
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
368.1
66%
5.6
JP
Toyota Motor Corp
TSE:7203
10.5
0%
N/A
CN
BYD Co Ltd
SZSE:002594
21.2
15%
1.4
KR
Hyundai Motor Co
KRX:005380
12.3
3%
4.1
DE
Mercedes Benz Group AG
MIL:MBG
4.9
0%
N/A
US
General Motors Co
NYSE:GM
24.4
57%
0.4
DE
Daimler AG
XETRA:DAI
3.7
N/A N/A
IT
Ferrari NV
MIL:RACE
34.8
11%
3.2
DE
Bayerische Motoren Werke AG
XETRA:BMW
7.9
2%
3.9
DE
Mercedes-Benz Group AG
XETRA:MBG
8.4
-7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Xpeng Inc
NYSE:XPEV
Average EV/EBITDA: 21.7
Negative Multiple: -47.3
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
123.6
47%
2.6
JP
Toyota Motor Corp
TSE:7203
8.4
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
20.5
46%
0.4
KR
Hyundai Motor Co
KRX:005380
14
3%
4.7
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
US
General Motors Co
NYSE:GM
8.4
16%
0.5
DE
Daimler AG
XETRA:DAI
4
N/A N/A
IT
Ferrari NV
MIL:RACE
21.4
8%
2.7
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.4
4%
1.4
DE
Mercedes-Benz Group AG
XETRA:MBG
6.5
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Xpeng Inc
NYSE:XPEV
Average EV/EBIT: 45.3
Negative Multiple: -23.8
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
280.3
64%
4.4
JP
Toyota Motor Corp
TSE:7203
12.7
N/A N/A
CN
BYD Co Ltd
SZSE:002594
20.5
13%
1.6
KR
Hyundai Motor Co
KRX:005380
19
0%
N/A
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
US
General Motors Co
NYSE:GM
57.1
80%
0.7
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
IT
Ferrari NV
MIL:RACE
28.4
10%
2.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
10.1
1%
10.1
DE
Mercedes-Benz Group AG
XETRA:MBG
13.5
-6%
N/A