XPO Logistics Inc
NYSE:XPO

Watchlist Manager
XPO Logistics Inc Logo
XPO Logistics Inc
NYSE:XPO
Watchlist
Price: 215.28 USD -2.2% Market Closed
Market Cap: $25.3B

EV/FCFF

85.3
Current
39%
More Expensive
vs 3-y average of 61.4

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
85.3
=
Enterprise Value
$26.9B
/
Free Cash Flow to Firm
$330m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
85.3
=
Enterprise Value
$26.9B
/
Free Cash Flow to Firm
$330m

Valuation Scenarios

XPO Logistics Inc is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (61.4), the stock would be worth $155.12 (28% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-80%
Maximum Upside
No Upside Scenarios
Average Downside
62%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 85.3 $215.28
0%
3-Year Average 61.4 $155.12
-28%
5-Year Average 17.5 $44.09
-80%
Industry Average 27.5 $69.53
-68%
Country Average 23.2 $58.64
-73%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
US
XPO Logistics Inc
NYSE:XPO
25.2B USD 85.3 79.7
US
Uber Technologies Inc
NYSE:UBER
156.1B USD 16 15.5
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
42.9B USD 44.8 41.9
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
23.5B USD 26.1 37.7
CN
DiDi Global Inc
OTC:DIDIY
17.5B USD 10.5 120.1
SG
Grab Holdings Ltd
NASDAQ:GRAB
15B USD -196.8 56.1
US
Saia Inc
NASDAQ:SAIA
11.8B USD 433.2 46.1
CA
TFI International Inc
TSX:TFII
16B CAD 20.7 37.8
US
Knight-Swift Transportation Holdings Inc
NYSE:KNX
10.4B USD 25.5 305.8
US
U-Haul Holding Co
NYSE:UHAL
10.1B USD -10.7 78.7
US
Ryder System Inc
NYSE:R
9.7B USD 32.4 19.7

Market Distribution

Higher than 91% of companies in the United States of America
Percentile
91th
Based on 8 393 companies
91th percentile
85.3
Low
0 — 15.4
Typical Range
15.4 — 35.1
High
35.1 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 15.4
Median 23.2
70th Percentile 35.1
Max 3 178 983.5

XPO Logistics Inc
Glance View

XPO Logistics Inc. stands as a dynamic force in the transportation and logistics industry, orchestrating a symphony of services that underpins global trade and domestic commerce. Born out of strategic acquisitions and an entrepreneurial vision, XPO has carved out a niche by linking fragmented freight networks into cohesive supply chain solutions. With roots in North America and Europe, the company primarily operates in two segments: transportation and logistics. The transportation arm, particularly its less-than-truckload (LTL) service, is the crown jewel, designed to optimize shipment efficiency by consolidating goods from multiple clients into a single truck. This service benefits both businesses, by reducing their freight costs, and XPO, by maximizing vehicular capacity utilization. The logistics segment, on the other hand, thrives on offering comprehensive supply chain solutions tailored to meet diverse client needs. By leveraging advanced technology and a massive network of distribution centers, XPO provides services such as warehouse management, order fulfillment, and returns processing. This tech-infused approach enables seamless real-time tracking, predictive analytics for inventory management, and an agile response to market demands. Through these operations, XPO Logistics not only generates revenue from transportation fees and logistics contracts but also locks in long-term relationships with clients, fostering a steady income stream while continuously expanding its footprint in the ever-evolving logistics landscape.

XPO Intrinsic Value
107.38 USD
Overvaluation 50%
Intrinsic Value
Price $215.28
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett