Zeta Global Holdings Corp
NYSE:ZETA
Balance Sheet
Balance Sheet Decomposition
Zeta Global Holdings Corp
Current Assets | 309.8m |
Cash & Short-Term Investments | 131.7m |
Receivables | 170.1m |
Other Current Assets | 7.9m |
Non-Current Assets | 241m |
PP&E | 14.1m |
Intangibles | 221.8m |
Other Non-Current Assets | 5.1m |
Current Liabilities | 176.4m |
Accounts Payable | 63.6m |
Accrued Liabilities | 85.5m |
Other Current Liabilities | 27.4m |
Non-Current Liabilities | 193.8m |
Long-Term Debt | 184.1m |
Other Non-Current Liabilities | 9.7m |
Balance Sheet
Zeta Global Holdings Corp
Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
38
|
51
|
104
|
121
|
132
|
|
Cash Equivalents |
38
|
51
|
104
|
121
|
132
|
|
Total Receivables |
102
|
79
|
84
|
106
|
170
|
|
Accounts Receivables |
102
|
79
|
84
|
106
|
170
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
11
|
11
|
9
|
9
|
8
|
|
Total Current Assets |
151
|
141
|
196
|
236
|
310
|
|
PP&E Net |
7
|
6
|
6
|
13
|
14
|
|
PP&E Gross |
7
|
6
|
6
|
13
|
14
|
|
Accumulated Depreciation |
11
|
14
|
17
|
20
|
22
|
|
Intangible Assets |
75
|
62
|
79
|
81
|
81
|
|
Goodwill |
78
|
76
|
115
|
133
|
141
|
|
Other Long-Term Assets |
3
|
1
|
2
|
3
|
5
|
|
Other Assets |
78
|
76
|
115
|
133
|
141
|
|
Total Assets |
313
N/A
|
286
-9%
|
397
+39%
|
467
+17%
|
551
+18%
|
|
Liabilities | ||||||
Accounts Payable |
37
|
41
|
22
|
34
|
64
|
|
Accrued Liabilities |
44
|
45
|
64
|
72
|
85
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
30
|
18
|
20
|
23
|
27
|
|
Total Current Liabilities |
110
|
104
|
106
|
129
|
176
|
|
Long-Term Debt |
183
|
190
|
184
|
184
|
184
|
|
Other Liabilities |
52
|
78
|
17
|
26
|
10
|
|
Total Liabilities |
345
N/A
|
371
+7%
|
307
-17%
|
339
+10%
|
370
+9%
|
|
Equity | ||||||
Common Stock |
154
|
154
|
0
|
0
|
0
|
|
Retained Earnings |
189
|
242
|
492
|
771
|
959
|
|
Additional Paid In Capital |
28
|
28
|
584
|
901
|
1 141
|
|
Treasury Stock |
24
|
24
|
0
|
0
|
0
|
|
Other Equity |
2
|
2
|
2
|
2
|
2
|
|
Total Equity |
32
N/A
|
85
-165%
|
91
N/A
|
128
+41%
|
181
+41%
|
|
Total Liabilities & Equity |
313
N/A
|
286
-9%
|
397
+39%
|
467
+17%
|
551
+18%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
191
|
191
|
198
|
207
|
218
|