Zeta Global Holdings Corp
NYSE:ZETA

Watchlist Manager
Zeta Global Holdings Corp Logo
Zeta Global Holdings Corp
NYSE:ZETA
Watchlist
Price: 13.31 USD 0.83% Market Closed
Market Cap: 3.2B USD

Relative Value

The Relative Value of one ZETA stock under the Base Case scenario is 15.2 USD. Compared to the current market price of 13.31 USD, Zeta Global Holdings Corp is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ZETA Relative Value
Base Case
15.2 USD
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
32
Median 3Y
3.1
Median 5Y
3.3
Industry
2.3
Forward
2.5
vs History
vs Industry
Median 3Y
-8.8
Median 5Y
-8.1
Industry
22.3
Forward
17.1
vs History
75
vs Industry
21
Median 3Y
24.8
Median 5Y
26.6
Industry
16.8
vs History
77
vs Industry
17
Median 3Y
79.3
Median 5Y
73.4
Industry
21.1
vs History
95
vs Industry
21
Median 3Y
13.2
Median 5Y
14.2
Industry
2.8
vs History
77
vs Industry
32
Median 3Y
3.3
Median 5Y
3.4
Industry
2.3
Forward
2.4
vs History
75
vs Industry
36
Median 3Y
5.1
Median 5Y
5.3
Industry
4.7
vs History
4
vs Industry
Median 3Y
-12.1
Median 5Y
-11.9
Industry
12.2
Forward
11.4
vs History
vs Industry
Median 3Y
-10.3
Median 5Y
-9.5
Industry
16
Forward
16.2
vs History
83
vs Industry
21
Median 3Y
25.3
Median 5Y
27.7
Industry
15.2
vs History
83
vs Industry
14
Median 3Y
60.3
Median 5Y
60.4
Industry
18.4
vs History
91
vs Industry
21
Median 3Y
6
Median 5Y
6.2
Industry
2.3

Multiples Across Competitors

ZETA Competitors Multiples
Zeta Global Holdings Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Zeta Global Holdings Corp
NYSE:ZETA
3.1B USD 2.9 -60.7 127.8 -80.9
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
306.6B EUR 8.7 53.5 28.9 33.1
US
Palantir Technologies Inc
NYSE:PLTR
279.4B USD 89.7 489.7 629.4 675.6
US
Salesforce Inc
NYSE:CRM
267.7B USD 7.1 43.2 23.5 34.2
US
Intuit Inc
NASDAQ:INTU
183.5B USD 10.7 60.4 38.4 46.1
US
Adobe Inc
NASDAQ:ADBE
167B USD 7.6 24.7 18.7 20.7
US
Applovin Corp
NASDAQ:APP
115.4B USD 24.5 73.2 50.9 63.1
US
NCR Corp
LSE:0K45
133.7B USD 47.3 141.8 396.6 3 269.8
US
Microstrategy Inc
NASDAQ:MSTR
101.8B USD 219.8 -87.3 -2 405.7 -1 727
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.5B USD 17.3 78.1 49.5 56.4
P/S Multiple
Revenue Growth P/S to Growth
US
Zeta Global Holdings Corp
NYSE:ZETA
Average P/S: 21 304.2
2.9
21%
0.1
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.7
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
89.7
32%
2.8
US
Salesforce Inc
NYSE:CRM
7.1
10%
0.7
US
Intuit Inc
NASDAQ:INTU
10.7
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.6
10%
0.8
US
Applovin Corp
NASDAQ:APP
24.5
20%
1.2
US
N
NCR Corp
LSE:0K45
47.3
-8%
N/A
US
Microstrategy Inc
NASDAQ:MSTR
219.8
3%
73.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.3
13%
1.3
P/E Multiple
Earnings Growth PEG
US
Zeta Global Holdings Corp
NYSE:ZETA
Average P/E: 120.6
Negative Multiple: -60.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
53.5
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
489.7
69%
7.1
US
Salesforce Inc
NYSE:CRM
43.2
32%
1.4
US
Intuit Inc
NASDAQ:INTU
60.4
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
24.7
26%
1
US
Applovin Corp
NASDAQ:APP
73.2
39%
1.9
US
N
NCR Corp
LSE:0K45
141.8
-52%
N/A
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -87.3 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.1
33%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Zeta Global Holdings Corp
NYSE:ZETA
Average EV/EBITDA: 151.5
127.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28.9
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
629.4
105%
6
US
Salesforce Inc
NYSE:CRM
23.5
21%
1.1
US
Intuit Inc
NASDAQ:INTU
38.4
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
18.7
17%
1.1
US
Applovin Corp
NASDAQ:APP
50.9
38%
1.3
US
N
NCR Corp
LSE:0K45
396.6
11%
36.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 405.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.5
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Zeta Global Holdings Corp
NYSE:ZETA
Average EV/EBIT: 524.9
Negative Multiple: -80.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33.1
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
675.6
107%
6.3
US
Salesforce Inc
NYSE:CRM
34.2
32%
1.1
US
Intuit Inc
NASDAQ:INTU
46.1
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
20.7
20%
1
US
Applovin Corp
NASDAQ:APP
63.1
38%
1.7
US
N
NCR Corp
LSE:0K45
3 269.8
79%
41.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 727 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.4
28%
2