First Time Loading...

Channel Infrastructure NZ Ltd
NZX:CHI

Watchlist Manager
Channel Infrastructure NZ Ltd Logo
Channel Infrastructure NZ Ltd
NZX:CHI
Watchlist
Price: 1.53 NZD 0.66% Market Closed
Updated: May 16, 2024

Relative Value

The Relative Value of one CHI stock under the Base Case scenario is 1.91 NZD. Compared to the current market price of 1.53 NZD, Channel Infrastructure NZ Ltd is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHI Relative Value
Base Case
1.91 NZD
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
21
Median 3Y
4.7
Median 5Y
2.8
Industry
1.4
Forward
4.2
vs History
44
vs Industry
8
Median 3Y
-0.6
Median 5Y
22.8
Industry
9.1
Forward
15
vs History
11
vs Industry
6
Median 3Y
6.7
Median 5Y
6.6
Industry
4.9
vs History
23
vs Industry
21
Median 3Y
4.9
Median 5Y
3.4
Industry
11.1
vs History
3
vs Industry
42
Median 3Y
1
Median 5Y
0.9
Industry
1.3
vs History
34
vs Industry
22
Median 3Y
6.5
Median 5Y
4.2
Industry
1.9
Forward
6.1
vs History
49
vs Industry
23
Median 3Y
8.5
Median 5Y
8.4
Industry
4.6
vs History
49
vs Industry
10
Median 3Y
15.7
Median 5Y
16.1
Industry
6.1
Forward
8.8
vs History
49
vs Industry
13
Median 3Y
15.7
Median 5Y
16.1
Industry
8.3
Forward
14.1
vs History
11
vs Industry
8
Median 3Y
12.5
Median 5Y
12
Industry
6.4
vs History
vs Industry
Median 3Y
-15
Median 5Y
-6.3
Industry
10.7
vs History
11
vs Industry
47
Median 3Y
0.7
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

CHI Competitors Multiples
Channel Infrastructure NZ Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Channel Infrastructure NZ Ltd
NZX:CHI
578.8m NZD 4.4 24.1 16.2 16.2
IN
Reliance Industries Ltd
NSE:RELIANCE
19.2T INR 2.2 27.4 12.6 18
US
Phillips 66
NYSE:PSX
62B USD 0.4 10.7 9 11.7
US
Marathon Petroleum Corp
NYSE:MPC
61.3B USD 0.4 7.8 5.1 6.5
US
Valero Energy Corp
NYSE:VLO
51.6B USD 0.4 7.4 4.6 6
IN
Indian Oil Corporation Ltd
NSE:IOC
2.2T INR 0.3 4.8 3.3 4
TW
Formosa Petrochemical Corp
TWSE:6505
668.7B TWD 0.9 30.6 19.7 38.8
PL
Orlen SA
PSE:PKN
466.7B CZK 0.2 3.9 1.4 1.9
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
80.2B PLN 0.2 3.9 1.4 1.9
FI
Neste Oyj
OMXH:NESTE
14.5B EUR 0.6 10.7 10.4 10.4
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
1.3T INR 0.3 4.6 3.3 3.8

See Also

Discover More