Good Spirits Hospitality Ltd
NZX:GSH

Watchlist Manager
Good Spirits Hospitality Ltd Logo
Good Spirits Hospitality Ltd
NZX:GSH
Watchlist
Price: 0.022 NZD Market Closed
Market Cap: NZ$1.3m

Relative Value

GSH doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of GSH.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GSH Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

GSH Competitors Multiples
Good Spirits Hospitality Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Good Spirits Hospitality Ltd
NZX:GSH
1.3m NZD 0.1 -0.1 -15.2 -15.2
US
McDonald's Corp
NYSE:MCD
232.6B USD 8.9 27.6 18.9 22.3
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
113B USD 3 82.6 23.4 35.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
52B USD 4.4 33.8 22 25.9
UK
Compass Group PLC
LSE:CPG
36.4B GBP 0.8 19.6 10.6 13.5
US
Yum! Brands Inc
NYSE:YUM
44.9B USD 5.5 29 19.7 21.3
CA
Restaurant Brands International Inc
NYSE:QSR
32.2B USD 3.5 34.9 16.5 18.6
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 6 1 122.2 418.6 -405.1
US
Darden Restaurants Inc
NYSE:DRI
25B USD 2 22.2 14.4 19.7
CN
Yum China Holdings Inc
NYSE:YUMC
21.1B USD 1.8 23.4 10.9 14.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NZ
Good Spirits Hospitality Ltd
NZX:GSH
Average EV/EBITDA: 434.1
Negative Multiple: -15.2
N/A N/A
US
McDonald's Corp
NYSE:MCD
18.9
6%
3.1
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
23.4
12%
2
US
Chipotle Mexican Grill Inc
NYSE:CMG
22
8%
2.7
UK
Compass Group PLC
LSE:CPG
10.6
16%
0.7
US
Yum! Brands Inc
NYSE:YUM
19.7
10%
2
CA
Restaurant Brands International Inc
NYSE:QSR
16.5
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
418.6
116%
3.6
US
Darden Restaurants Inc
NYSE:DRI
14.4
8%
1.8
CN
Yum China Holdings Inc
NYSE:YUMC
10.9
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NZ
Good Spirits Hospitality Ltd
NZX:GSH
Average EV/EBIT: 546.9
Negative Multiple: -15.2
N/A N/A
US
McDonald's Corp
NYSE:MCD
22.3
7%
3.2
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
35.2
16%
2.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
25.9
7%
3.7
UK
Compass Group PLC
LSE:CPG
13.5
13%
1
US
Yum! Brands Inc
NYSE:YUM
21.3
10%
2.1
CA
Restaurant Brands International Inc
NYSE:QSR
18.6
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -405.1 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19.7
9%
2.2
CN
Yum China Holdings Inc
NYSE:YUMC
14.8
9%
1.6