Manawa Energy Ltd
NZX:MNW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/S
Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.
Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.
Valuation Scenarios
If EV/S returns to its 3-Year Average (4.1), the stock would be worth NZ$5.18 (19% downside from current price).
| Scenario | EV/S Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5 | NZ$6.37 |
0%
|
| 3-Year Average | 4.1 | NZ$5.18 |
-19%
|
| 5-Year Average | 4.3 | NZ$5.38 |
-16%
|
| Industry Average | 3.2 | NZ$4 |
-37%
|
| Country Average | 3.2 | NZ$4 |
-37%
|
Forward EV/S
Today’s price vs future revenue
| Today's Enterprise Value | Revenue | Forward EV/S | ||
|---|---|---|---|---|
|
NZ$2.5B
|
/ |
Apr 2025
NZ$490.8m
|
= |
|
|
NZ$2.5B
|
/ |
Mar 2026
NZ$455.3m
|
= |
|
|
NZ$2.5B
|
/ |
Mar 2027
NZ$464.1m
|
= |
|
Forward EV/S shows whether today’s EV/S still looks high or low once future revenue are taken into account.
Peer Comparison
| Market Cap | EV/S | P/E | ||||
|---|---|---|---|---|---|---|
| NZ |
|
Manawa Energy Ltd
NZX:MNW
|
2B NZD | 5 | -2 467.4 | |
| US |
|
Nextera Energy Inc
NYSE:NEE
|
201.2B USD | 10.8 | 24.6 | |
| ES |
|
Iberdrola SA
MAD:IBE
|
128.6B EUR | 3.8 | 20.8 | |
| IT |
|
Enel SpA
MIL:ENEL
|
98.2B EUR | 2 | 23.8 | |
| US |
|
Constellation Energy Corp
NASDAQ:CEG
|
110.8B USD | 4.5 | 41.2 | |
| US |
|
Southern Co
NYSE:SO
|
103.8B USD | 5.8 | 23.9 | |
| US |
|
Duke Energy Corp
NYSE:DUK
|
99.4B USD | 5.6 | 20.2 | |
| US |
|
American Electric Power Company Inc
NASDAQ:AEP
|
73.3B USD | 5.4 | 20.5 | |
| FR |
|
Electricite de France SA
PAR:EDF
|
46.6B EUR | 0.4 | -2.5 | |
| US |
|
Entergy Corp
NYSE:ETR
|
51.2B USD | 6.1 | 29.1 | |
| US |
|
Xcel Energy Inc
NASDAQ:XEL
|
49.6B USD | 5.7 | 24.6 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 1.7 |
| Median | 3.2 |
| 70th Percentile | 5.7 |
| Max | 23.9 |
Other Multiples
Manawa Energy Ltd
Glance View
Trustpower Ltd. engages in electricity generation and the retailing of energy and telecommunication services. The company is headquartered in Tauranga, Bay Of Plenty and currently employs 204 full-time employees. The company went IPO on 2016-10-28. The firm is an independent electricity generator and renewables developer. The company focuses on providing a range of solar and wind projects. The firm is engaged in supplying electricity to commercial and industrial business customers. The company operates approximately 26 power schemes from the Bay of Plenty in the north, to Otago in the south and has a total installed capacity of 498 megawatt (MW). The firm's commercial and industrial electricity business supplies at more than 14,000 electricity connections nationally. The company supplies approximately 1,250 Gigawatt hours (GWh) per annum.
