PGG Wrightson Ltd
NZX:PGW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (13.2), the stock would be worth NZ$1.96 (9% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 14.5 | NZ$2.16 |
0%
|
| 3-Year Average | 13.2 | NZ$1.96 |
-9%
|
| 5-Year Average | 12.9 | NZ$1.92 |
-11%
|
| Industry Average | 11.7 | NZ$1.74 |
-20%
|
| Country Average | 18.4 | NZ$2.73 |
+26%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
NZ$399.8m
|
/ |
Jan 2026
NZ$27.3m
|
= |
|
|
NZ$399.8m
|
/ |
Jun 2026
NZ$19.6m
|
= |
|
|
NZ$399.8m
|
/ |
Jun 2027
NZ$24.3m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| NZ |
|
PGG Wrightson Ltd
NZX:PGW
|
163m NZD | 14.5 | 13.6 | |
| US |
A
|
Archer-Daniels-Midland Co
XETRA:ADM
|
28.7B EUR | 28 | 31.1 | |
| US |
|
Bunge Ltd
NYSE:BG
|
24.5B USD | 22.2 | 30 | |
| SG |
|
Wilmar International Ltd
SGX:F34
|
24.4B SGD | 7.9 | 13.4 | |
| CN |
|
Tongwei Co Ltd
SSE:600438
|
83.2B CNY | -16.7 | -9.9 | |
| MY |
S
|
Sime Darby Plantation Bhd
KLSE:SIMEPLT
|
41.3B MYR | 23.7 | 22.2 | |
| US |
|
Darling Ingredients Inc
NYSE:DAR
|
9.6B USD | 32.4 | 153.5 | |
| US |
|
Ingredion Inc
NYSE:INGR
|
7.1B USD | 7.6 | 9.8 | |
| MY |
|
IOI Corporation Bhd
KLSE:IOICORP
|
26.6B MYR | 18.8 | 16.6 | |
| MY |
K
|
Kuala Lumpur Kepong Bhd
KLSE:KLK
|
23.1B MYR | 13.8 | 23.6 | |
| CN |
|
New Hope Liuhe Co Ltd
SZSE:000876
|
39.1B CNY | 27.5 | 39.3 |
Market Distribution
| Min | 4.9 |
| 30th Percentile | 14.7 |
| Median | 18.4 |
| 70th Percentile | 29.3 |
| Max | 518.2 |
Other Multiples
PGG Wrightson Ltd
Glance View
PGG Wrightson Ltd. engages in the provision of rural services. The firm is primarily focused on offering a range of products, full-service offerings and solutions to growers, farmers and processors in New Zealand and internationally. The firm operates in various segments, which includes rural retail supplies, livestock, wool, pasture improvements, horticulture, animal health and nutrition, finance, water, real estate, as well as in technical advice and support. The PGW retail business incorporates both the rural supplies and fruited supplies store network, with over 94 operating stores. In addition, the Company also operates as a wool broker and offers crossbred, mid-micron and fine wools.
