PGG Wrightson Ltd
NZX:PGW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (10.4), the stock would be worth NZ$4.53 (106% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.1 | NZ$2.2 |
0%
|
| 3-Year Average | 10.4 | NZ$4.53 |
+106%
|
| 5-Year Average | 11.3 | NZ$4.9 |
+123%
|
| Industry Average | 34.6 | NZ$15.03 |
+583%
|
| Country Average | 21.5 | NZ$9.37 |
+326%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| NZ |
|
PGG Wrightson Ltd
NZX:PGW
|
166.1m NZD | 5.1 | 13.9 | |
| US |
A
|
Archer-Daniels-Midland Co
XETRA:ADM
|
31B EUR | 20.2 | 33.5 | |
| US |
|
Bunge Ltd
NYSE:BG
|
24.1B USD | 13.4 | 29.5 | |
| SG |
|
Wilmar International Ltd
SGX:F34
|
22.5B SGD | 28.9 | 12.4 | |
| CN |
|
Tongwei Co Ltd
SSE:600438
|
78.2B CNY | -10 | -8.3 | |
| MY |
S
|
Sime Darby Plantation Bhd
KLSE:SIMEPLT
|
42.9B MYR | -113.8 | 23.1 | |
| US |
|
Darling Ingredients Inc
NYSE:DAR
|
10.1B USD | 38.1 | 160.6 | |
| US |
|
Ingredion Inc
NYSE:INGR
|
7B USD | 15.9 | 9.6 | |
| MY |
|
IOI Corporation Bhd
KLSE:IOICORP
|
26.8B MYR | 39.1 | 16.8 | |
| MY |
K
|
Kuala Lumpur Kepong Bhd
KLSE:KLK
|
23.6B MYR | -395.2 | 24.1 | |
| CN |
|
New Hope Liuhe Co Ltd
SZSE:000876
|
39.3B CNY | -131.8 | 39.6 |
Market Distribution
| Min | 2.3 |
| 30th Percentile | 12.5 |
| Median | 21.5 |
| 70th Percentile | 34.7 |
| Max | 457.5 |
Other Multiples
PGG Wrightson Ltd
Glance View
PGG Wrightson Ltd. engages in the provision of rural services. The firm is primarily focused on offering a range of products, full-service offerings and solutions to growers, farmers and processors in New Zealand and internationally. The firm operates in various segments, which includes rural retail supplies, livestock, wool, pasture improvements, horticulture, animal health and nutrition, finance, water, real estate, as well as in technical advice and support. The PGW retail business incorporates both the rural supplies and fruited supplies store network, with over 94 operating stores. In addition, the Company also operates as a wool broker and offers crossbred, mid-micron and fine wools.
