Plexure Group Ltd
NZX:PX1

Watchlist Manager
Plexure Group Ltd Logo
Plexure Group Ltd
NZX:PX1
Watchlist
Price: 0.37 NZD Market Closed
Market Cap: 130.8m NZD

Relative Value

PX1 price has not been updated for more than 1 month. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of PX1.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PX1 Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
4
Median 5Y
4
Industry
2.4
Forward
2.9
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-5.4
Industry
22.3
Forward
-9.6
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-7.9
Industry
16.1
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-6.4
Industry
20.7
vs History
vs Industry
Median 3Y
1
Median 5Y
1
Industry
2.9
vs History
vs Industry
Median 3Y
3.8
Median 5Y
3.8
Industry
2.4
Forward
2.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.9
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-5.2
Industry
12.2
Forward
88.4
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-5.2
Industry
15.9
Forward
-9.5
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-7.5
Industry
14.7
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-6.4
Industry
17.3
vs History
vs Industry
Median 3Y
0.8
Median 5Y
0.8
Industry
2.4

Multiples Across Competitors

PX1 Competitors Multiples
Plexure Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Plexure Group Ltd
NZX:PX1
130.8m NZD 4 -5.4 -5.2 -5.2
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
422.9B USD 108.5 385.8 475.5 490.2
DE
SAP SE
XETRA:SAP
246.3B EUR 6.7 34.8 21.4 24.2
US
Salesforce Inc
NYSE:CRM
245.1B USD 6.1 33.9 19.7 27.3
US
Applovin Corp
NASDAQ:APP
218.4B USD 39.4 76.8 61.2 66.6
US
Intuit Inc
NASDAQ:INTU
179.5B USD 9.2 43.6 30.2 34.9
US
Adobe Inc
NASDAQ:ADBE
139.4B USD 5.9 19.5 14.6 16
US
NCR Corp
LSE:0K45
135.2B USD 51 -2 216.1 384.2 1 124
US
Synopsys Inc
NASDAQ:SNPS
97.3B USD 13.8 73 68.4 117.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
89B USD 17.1 83.9 47.6 53.9
P/S Multiple
Revenue Growth P/S to Growth
NZ
Plexure Group Ltd
NZX:PX1
Average P/S: 21 288.4
4
21%
0.2
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
108.5
46%
2.4
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.1
10%
0.6
US
Applovin Corp
NASDAQ:APP
39.4
29%
1.4
US
Intuit Inc
NASDAQ:INTU
9.2
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
5.9
10%
0.6
US
N
NCR Corp
LSE:0K45
51
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
13.8
20%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.1
14%
1.2
P/E Multiple
Earnings Growth PEG
NZ
Plexure Group Ltd
NZX:PX1
Average P/E: 93.9
Negative Multiple: -5.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
385.8
94%
4.1
DE
SAP SE
XETRA:SAP
34.8
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.9
32%
1.1
US
Applovin Corp
NASDAQ:APP
76.8
61%
1.3
US
Intuit Inc
NASDAQ:INTU
43.6
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
19.5
21%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 216.1
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
73
43%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.9
34%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NZ
Plexure Group Ltd
NZX:PX1
Average EV/EBITDA: 124.8
Negative Multiple: -5.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
475.5
137%
3.5
DE
SAP SE
XETRA:SAP
21.4
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.7
24%
0.8
US
Applovin Corp
NASDAQ:APP
61.2
53%
1.2
US
Intuit Inc
NASDAQ:INTU
30.2
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
14.6
16%
0.9
US
N
NCR Corp
LSE:0K45
384.2
16%
24
US
Synopsys Inc
NASDAQ:SNPS
68.4
56%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.6
27%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NZ
Plexure Group Ltd
NZX:PX1
Average EV/EBIT: 217.2
Negative Multiple: -5.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
490.2
141%
3.5
DE
SAP SE
XETRA:SAP
24.2
21%
1.2
US
Salesforce Inc
NYSE:CRM
27.3
34%
0.8
US
Applovin Corp
NASDAQ:APP
66.6
57%
1.2
US
Intuit Inc
NASDAQ:INTU
34.9
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16
17%
0.9
US
N
NCR Corp
LSE:0K45
1 124
70%
16.1
US
Synopsys Inc
NASDAQ:SNPS
117.9
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
53.9
30%
1.8