E

Etteplan Oyj
OMXH:ETTE

Watchlist Manager
Etteplan Oyj
OMXH:ETTE
Watchlist
Price: 9.6 EUR 0.42%
Market Cap: €243.4m

Relative Value

The Relative Value of one ETTE stock under the Base Case scenario is hidden EUR. Compared to the current market price of 9.6 EUR, Etteplan Oyj is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ETTE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

ETTE Competitors Multiples
Etteplan Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Etteplan Oyj
OMXH:ETTE
242.4m EUR 0.7 23.6 16.9 16.9
UK
Relx PLC
LSE:REL
39.7B GBP 4.3 21.4 15.1 15.4
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
CA
Thomson Reuters Corp
TSX:TRI
53.3B CAD 5.5 23.2 13.7 19.3
IE
Experian PLC
LSE:EXPN
23.2B GBP 4.2 24.4 12.8 18.1
US
Verisk Analytics Inc
NASDAQ:VRSK
27B USD 8.9 29.3 16.8 20.8
US
Leidos Holdings Inc
NYSE:LDOS
24.3B USD 1.4 17.3 12 13.7
CH
SGS SA
SIX:SGSN
17.9B CHF 2.6 28.8 20.8 20.8
US
CoStar Group Inc
NASDAQ:CSGP
22.4B USD 7.3 1 102.7 153 -264.5
US
Equifax Inc
NYSE:EFX
21.6B USD 3.6 32.9 13.4 21.4
NL
Wolters Kluwer NV
AEX:WKL
16.3B EUR 2.9 15.5 10.2 13.4
P/E Multiple
Earnings Growth PEG
FI
E
Etteplan Oyj
OMXH:ETTE
Average P/E: 123.2
23.6
29%
0.8
UK
Relx PLC
LSE:REL
21.4
14%
1.5
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
23.2
1%
23.2
IE
Experian PLC
LSE:EXPN
24.4
21%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
29.3
8%
3.7
US
Leidos Holdings Inc
NYSE:LDOS
17.3
10%
1.7
CH
SGS SA
SIX:SGSN
28.8
15%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
1 102.7
80%
13.8
US
Equifax Inc
NYSE:EFX
32.9
30%
1.1
NL
Wolters Kluwer NV
AEX:WKL
15.5
11%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
E
Etteplan Oyj
OMXH:ETTE
Average EV/EBITDA: 28.3
16.9
32%
0.5
UK
Relx PLC
LSE:REL
15.1
16%
0.9
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
13.7
7%
2
IE
Experian PLC
LSE:EXPN
12.8
10%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
16.8
10%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
12
6%
2
CH
SGS SA
SIX:SGSN
20.8
10%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
153
92%
1.7
US
Equifax Inc
NYSE:EFX
13.4
12%
1.1
NL
Wolters Kluwer NV
AEX:WKL
10.2
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
E
Etteplan Oyj
OMXH:ETTE
Average EV/EBIT: 20
16.9
10%
1.7
UK
Relx PLC
LSE:REL
15.4
11%
1.4
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
19.3
10%
1.9
IE
Experian PLC
LSE:EXPN
18.1
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
20.8
11%
1.9
US
Leidos Holdings Inc
NYSE:LDOS
13.7
8%
1.7
CH
SGS SA
SIX:SGSN
20.8
13%
1.6
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -264.5
403%
N/A
US
Equifax Inc
NYSE:EFX
21.4
18%
1.2
NL
Wolters Kluwer NV
AEX:WKL
13.4
9%
1.5