ETTE Relative Valuation - Etteplan Oyj

Watchlist Manager

Watchlist

Price: 7.76 EUR -3.96%

Market Cap: €196.7m

E	Etteplan Oyj OMXH:ETTE	FI

Multiples-Based Value

The Multiples-Based Value of one ETTE stock under the Base Case scenario is 14.45 EUR. Compared to the current market price of 7.76 EUR, Etteplan Oyj is Undervalued by 46%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

ETTE Multiples-Based Value

Base Case

Undervaluation 46%

Multiples-Based Value

Price €7.76

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FI	E	Etteplan Oyj OMXH:ETTE	195.9m EUR	0.5	18.5	12	12
UK		Relx PLC LSE:REL	45.8B GBP	4.8	22.5	14.1	17.6
UK	I	IHS Markit Ltd F:0M3	37.9B EUR	9.5	36.5	26.9	40.2
CA		Thomson Reuters Corp TSX:TRI	56.1B CAD	5.2	26.2	13.9	20.3
IE		Experian PLC LSE:EXPN	23.5B GBP	4.1	24.1	13.2	18.7
US		Verisk Analytics Inc NASDAQ:VRSK	25B USD	8.2	27.6	15.4	19.1
US		Equifax Inc NYSE:EFX	21.9B USD	3.6	33.2	14.2	23.1
US		Leidos Holdings Inc NYSE:LDOS	20.1B USD	1.2	13.9	9.8	11.1
CH		SGS SA SIX:SGSN	16B CHF	2.4	24.9	12.4	18.3
NL		Wolters Kluwer NV AEX:WKL	14.6B EUR	2.4	11.3	9.1	11.9
US	U	UL Solutions Inc NYSE:ULS	16.5B USD	0	0	0	0

				Revenue Growth	P/S to Growth
FI	E	Etteplan Oyj OMXH:ETTE	Average P/S: 4.2 0.5	4%	0.1
UK		Relx PLC LSE:REL	4.8	7%	0.7
UK	I	IHS Markit Ltd F:0M3	9.5	N/A	N/A
CA		Thomson Reuters Corp TSX:TRI	5.2	8%	0.7
IE		Experian PLC LSE:EXPN	4.1	10%	0.4
US		Verisk Analytics Inc NASDAQ:VRSK	8.2	7%	1.2
US		Equifax Inc NYSE:EFX	3.6	10%	0.4
US		Leidos Holdings Inc NYSE:LDOS	1.2	4%	0.3
CH		SGS SA SIX:SGSN	2.4	7%	0.3
NL		Wolters Kluwer NV AEX:WKL	2.4	5%	0.5
US	U	UL Solutions Inc NYSE:ULS	Not Available	6%	N/A

				Earnings Growth	PEG
FI	E	Etteplan Oyj OMXH:ETTE	Average P/E: 23.9 18.5	31%	0.6
UK		Relx PLC LSE:REL	22.5	16%	1.4
UK	I	IHS Markit Ltd F:0M3	36.5	N/A	N/A
CA		Thomson Reuters Corp TSX:TRI	26.2	21%	1.2
IE		Experian PLC LSE:EXPN	24.1	21%	1.1
US		Verisk Analytics Inc NASDAQ:VRSK	27.6	15%	1.8
US		Equifax Inc NYSE:EFX	33.2	32%	1
US		Leidos Holdings Inc NYSE:LDOS	13.9	7%	2
CH		SGS SA SIX:SGSN	24.9	12%	2.1
NL		Wolters Kluwer NV AEX:WKL	11.3	8%	1.4
US	U	UL Solutions Inc NYSE:ULS	Not Available	20%	N/A

				EBITDA Growth	EV/EBITDA to Growth
FI	E	Etteplan Oyj OMXH:ETTE	Average EV/EBITDA: 14.1 12	43%	0.3
UK		Relx PLC LSE:REL	14.1	9%	1.6
UK	I	IHS Markit Ltd F:0M3	26.9	N/A	N/A
CA		Thomson Reuters Corp TSX:TRI	13.9	11%	1.3
IE		Experian PLC LSE:EXPN	13.2	10%	1.3
US		Verisk Analytics Inc NASDAQ:VRSK	15.4	8%	1.9
US		Equifax Inc NYSE:EFX	14.2	14%	1
US		Leidos Holdings Inc NYSE:LDOS	9.8	3%	3.3
CH		SGS SA SIX:SGSN	12.4	10%	1.2
NL		Wolters Kluwer NV AEX:WKL	9.1	6%	1.5
US	U	UL Solutions Inc NYSE:ULS	Not Available	12%	N/A

				EBIT Growth	EV/EBIT to Growth
FI	E	Etteplan Oyj OMXH:ETTE	Average EV/EBIT: 19.2 12	21%	0.6
UK		Relx PLC LSE:REL	17.6	12%	1.5
UK	I	IHS Markit Ltd F:0M3	40.2	N/A	N/A
CA		Thomson Reuters Corp TSX:TRI	20.3	16%	1.3
IE		Experian PLC LSE:EXPN	18.7	14%	1.3
US		Verisk Analytics Inc NASDAQ:VRSK	19.1	10%	1.9
US		Equifax Inc NYSE:EFX	23.1	22%	1.1
US		Leidos Holdings Inc NYSE:LDOS	11.1	5%	2.2
CH		SGS SA SIX:SGSN	18.3	12%	1.5
NL		Wolters Kluwer NV AEX:WKL	11.9	8%	1.5
US	U	UL Solutions Inc NYSE:ULS	Not Available	13%	N/A

Etteplan Oyj
OMXH:ETTE

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ETTE Competitors Multiples
Etteplan Oyj Competitors

See Also

Company

Help

Tools

Stocks

Etteplan Oyj OMXH:ETTE

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ETTE Competitors Multiples Etteplan Oyj Competitors

See Also

Company

Help

Tools

Stocks

Etteplan Oyj
OMXH:ETTE

ETTE Competitors Multiples
Etteplan Oyj Competitors