E

Etteplan Oyj
OMXH:ETTE

Watchlist Manager
Etteplan Oyj
OMXH:ETTE
Watchlist
Price: 7.94 EUR 2.32%
Market Cap: €201.3m

Multiples-Based Value

The Multiples-Based Value of one ETTE stock under the Base Case scenario is hidden EUR. Compared to the current market price of 7.94 EUR, Etteplan Oyj is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ETTE Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

ETTE Competitors Multiples
Etteplan Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Etteplan Oyj
OMXH:ETTE
200.5m EUR 0.6 19 12.3 12.3
UK
Relx PLC
LSE:REL
46.2B GBP 4.8 22.2 13.9 17.4
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
CA
Thomson Reuters Corp
TSX:TRI
54.8B CAD 5.1 25.4 13.4 19.7
IE
Experian PLC
LSE:EXPN
24.5B GBP 4 23.5 13 18.4
US
Verisk Analytics Inc
NASDAQ:VRSK
24.3B USD 7.9 26.8 14.9 18.5
US
Equifax Inc
NYSE:EFX
22.2B USD 3.7 33.6 14.3 23.4
CH
SGS SA
SIX:SGSN
16.5B CHF 2.4 24.4 12.2 17.9
US
Leidos Holdings Inc
NYSE:LDOS
20.3B USD 1.2 14 9.9 11.2
US
UL Solutions Inc
NYSE:ULS
17.1B USD 0 0 0 0
NL
Wolters Kluwer NV
AEX:WKL
14.6B EUR 2.4 11.1 8.9 11.7
P/S Multiple
Revenue Growth P/S to Growth
FI
E
Etteplan Oyj
OMXH:ETTE
Average P/S: 4.1
0.6
4%
0.1
UK
Relx PLC
LSE:REL
4.8
7%
0.7
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
5.1
8%
0.6
IE
Experian PLC
LSE:EXPN
4
10%
0.4
US
Verisk Analytics Inc
NASDAQ:VRSK
7.9
7%
1.1
US
Equifax Inc
NYSE:EFX
3.7
10%
0.4
CH
SGS SA
SIX:SGSN
2.4
7%
0.3
US
Leidos Holdings Inc
NYSE:LDOS
1.2
4%
0.3
US
U
UL Solutions Inc
NYSE:ULS
Not Available
6%
N/A
NL
Wolters Kluwer NV
AEX:WKL
2.4
5%
0.5
P/E Multiple
Earnings Growth PEG
FI
E
Etteplan Oyj
OMXH:ETTE
Average P/E: 23.6
19
31%
0.6
UK
Relx PLC
LSE:REL
22.2
16%
1.4
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
25.4
21%
1.2
IE
Experian PLC
LSE:EXPN
23.5
21%
1.1
US
Verisk Analytics Inc
NASDAQ:VRSK
26.8
15%
1.8
US
Equifax Inc
NYSE:EFX
33.6
32%
1.1
CH
SGS SA
SIX:SGSN
24.4
12%
2
US
Leidos Holdings Inc
NYSE:LDOS
14
7%
2
US
U
UL Solutions Inc
NYSE:ULS
Not Available
20%
N/A
NL
Wolters Kluwer NV
AEX:WKL
11.1
8%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
E
Etteplan Oyj
OMXH:ETTE
Average EV/EBITDA: 14
12.3
43%
0.3
UK
Relx PLC
LSE:REL
13.9
9%
1.5
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
13.4
11%
1.2
IE
Experian PLC
LSE:EXPN
13
10%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
14.9
8%
1.9
US
Equifax Inc
NYSE:EFX
14.3
14%
1
CH
SGS SA
SIX:SGSN
12.2
10%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
9.9
3%
3.3
US
U
UL Solutions Inc
NYSE:ULS
Not Available
12%
N/A
NL
Wolters Kluwer NV
AEX:WKL
8.9
6%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
E
Etteplan Oyj
OMXH:ETTE
Average EV/EBIT: 19.1
12.3
21%
0.6
UK
Relx PLC
LSE:REL
17.4
12%
1.5
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
19.7
16%
1.2
IE
Experian PLC
LSE:EXPN
18.4
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
18.5
10%
1.9
US
Equifax Inc
NYSE:EFX
23.4
22%
1.1
CH
SGS SA
SIX:SGSN
17.9
12%
1.5
US
Leidos Holdings Inc
NYSE:LDOS
11.2
5%
2.2
US
U
UL Solutions Inc
NYSE:ULS
Not Available
13%
N/A
NL
Wolters Kluwer NV
AEX:WKL
11.7
8%
1.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett