F
Finnair Oyj
OMXH:FIA1S
Finnair Oyj
OMXH:FIA1S
Price:
2.9045 EUR
-0.58%
Market Closed
Updated:
May 8, 2024
Income Statement
Earnings Waterfall
Finnair Oyj
Finnair Oyj
|
Revenue
|
3B
EUR
|
|
Cost of Revenue
|
-1.9B
EUR
|
|
Gross Profit
|
1.1B
EUR
|
|
Operating Expenses
|
-942.6m
EUR
|
|
Operating Income
|
184m
EUR
|
|
Other Expenses
|
32.9m
EUR
|
|
Net Income
|
216.9m
EUR
|
Income Statement
Finnair Oyj
Finnair Oyj
Currency: EUR
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
2 400
N/A
|
2 350
-2%
|
2 306
-2%
|
2 292
-1%
|
2 285
0%
|
2 262
-1%
|
2 241
-1%
|
2 240
0%
|
2 255
+1%
|
2 218
-2%
|
2 244
+1%
|
2 263
+1%
|
2 317
+2%
|
2 335
+1%
|
2 399
+3%
|
2 493
+4%
|
2 568
+3%
|
2 655
+3%
|
2 740
+3%
|
2 812
+3%
|
2 836
+1%
|
2 863
+1%
|
2 934
+2%
|
2 993
+2%
|
3 098
+4%
|
2 977
-4%
|
2 257
-24%
|
1 489
-34%
|
829
-44%
|
382
-54%
|
425
+11%
|
527
+24%
|
838
+59%
|
1 125
+34%
|
1 563
+39%
|
2 083
+33%
|
2 357
+13%
|
2 652
+13%
|
2 850
+8%
|
2 949
+3%
|
2 989
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 594)
|
(1 584)
|
(1 576)
|
(1 577)
|
(1 578)
|
(1 579)
|
(1 582)
|
(1 566)
|
(1 562)
|
(1 556)
|
(1 535)
|
(1 532)
|
(1 525)
|
(1 519)
|
(1 530)
|
(1 532)
|
(1 552)
|
(1 555)
|
(1 567)
|
(1 611)
|
(1 607)
|
(1 647)
|
(1 715)
|
(1 764)
|
(1 827)
|
(1 778)
|
(1 411)
|
(1 030)
|
(708)
|
(432)
|
(441)
|
(500)
|
(668)
|
(877)
|
(1 193)
|
(1 507)
|
(1 677)
|
(1 814)
|
(1 838)
|
(1 846)
|
(1 862)
|
|
| Gross Profit |
806
N/A
|
766
-5%
|
730
-5%
|
715
-2%
|
707
-1%
|
683
-3%
|
658
-4%
|
673
+2%
|
693
+3%
|
663
-4%
|
709
+7%
|
731
+3%
|
792
+8%
|
816
+3%
|
868
+6%
|
961
+11%
|
1 017
+6%
|
1 100
+8%
|
1 173
+7%
|
1 200
+2%
|
1 229
+2%
|
1 216
-1%
|
1 219
+0%
|
1 229
+1%
|
1 271
+3%
|
1 199
-6%
|
846
-29%
|
459
-46%
|
122
-74%
|
(51)
N/A
|
(16)
+69%
|
27
N/A
|
170
+525%
|
248
+46%
|
370
+49%
|
576
+56%
|
680
+18%
|
837
+23%
|
1 012
+21%
|
1 102
+9%
|
1 127
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(794)
|
(771)
|
(762)
|
(763)
|
(736)
|
(714)
|
(682)
|
(660)
|
(669)
|
(626)
|
(656)
|
(677)
|
(736)
|
(755)
|
(772)
|
(812)
|
(846)
|
(906)
|
(958)
|
(985)
|
(1 010)
|
(1 028)
|
(1 043)
|
(1 071)
|
(1 108)
|
(1 111)
|
(983)
|
(857)
|
(709)
|
(467)
|
(470)
|
(436)
|
(623)
|
(718)
|
(752)
|
(817)
|
(844)
|
(835)
|
(892)
|
(923)
|
(943)
|
|
| Selling, General & Administrative |
(454)
|
(439)
|
(425)
|
(424)
|
(403)
|
(413)
|
(413)
|
(409)
|
(427)
|
(430)
|
(437)
|
(447)
|
(439)
|
(438)
|
(453)
|
(481)
|
(509)
|
(565)
|
(609)
|
(637)
|
(664)
|
(666)
|
(672)
|
(686)
|
(711)
|
(702)
|
(563)
|
(446)
|
(312)
|
(202)
|
(210)
|
(219)
|
(267)
|
(333)
|
(427)
|
(504)
|
(550)
|
(588)
|
(600)
|
(604)
|
(615)
|
|
| Depreciation & Amortization |
(141)
|
(140)
|
(139)
|
(137)
|
(134)
|
(125)
|
(116)
|
(109)
|
(108)
|
(104)
|
(106)
|
(105)
|
(106)
|
(112)
|
(116)
|
(125)
|
(129)
|
(172)
|
(213)
|
(252)
|
(294)
|
(298)
|
(305)
|
(314)
|
(326)
|
(336)
|
(343)
|
(347)
|
(336)
|
(344)
|
(340)
|
(333)
|
(318)
|
(349)
|
(313)
|
(314)
|
(317)
|
(288)
|
(325)
|
(330)
|
(333)
|
|
| Other Operating Expenses |
(199)
|
(192)
|
(198)
|
(203)
|
(199)
|
(175)
|
(154)
|
(142)
|
(134)
|
(92)
|
(113)
|
(125)
|
(191)
|
(205)
|
(203)
|
(206)
|
(208)
|
(169)
|
(135)
|
(96)
|
(52)
|
(64)
|
(65)
|
(72)
|
(72)
|
(73)
|
(77)
|
(65)
|
(61)
|
79
|
80
|
117
|
(37)
|
(36)
|
(12)
|
1
|
23
|
41
|
33
|
11
|
5
|
|
| Operating Income |
12
N/A
|
(5)
N/A
|
(32)
-565%
|
(48)
-51%
|
(30)
+39%
|
(31)
-4%
|
(24)
+21%
|
14
N/A
|
24
+76%
|
37
+55%
|
53
+44%
|
54
+3%
|
55
+1%
|
61
+11%
|
96
+56%
|
149
+56%
|
170
+14%
|
194
+14%
|
216
+11%
|
215
0%
|
218
+2%
|
188
-14%
|
176
-6%
|
158
-10%
|
163
+3%
|
88
-46%
|
(137)
N/A
|
(398)
-190%
|
(587)
-47%
|
(518)
+12%
|
(486)
+6%
|
(409)
+16%
|
(452)
-11%
|
(470)
-4%
|
(383)
+19%
|
(241)
+37%
|
(164)
+32%
|
3
N/A
|
120
+4 531%
|
180
+49%
|
184
+3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
41
|
28
|
(16)
|
(14)
|
(56)
|
(69)
|
(40)
|
(50)
|
(18)
|
(7)
|
(27)
|
(13)
|
25
|
22
|
20
|
18
|
1
|
(4)
|
(79)
|
(108)
|
(130)
|
(168)
|
(98)
|
(96)
|
(62)
|
(122)
|
(154)
|
(190)
|
(159)
|
(140)
|
(107)
|
(80)
|
(103)
|
(142)
|
(207)
|
(230)
|
(140)
|
(137)
|
(83)
|
(44)
|
(50)
|
|
| Non-Reccuring Items |
(26)
|
(12)
|
6
|
5
|
1
|
22
|
11
|
11
|
110
|
77
|
87
|
132
|
29
|
31
|
83
|
39
|
43
|
48
|
(2)
|
(1)
|
43
|
42
|
42
|
42
|
(3)
|
(3)
|
0
|
(25)
|
111
|
0
|
0
|
0
|
(2)
|
0
|
(42)
|
(59)
|
(38)
|
(32)
|
9
|
23
|
7
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
0
|
(14)
|
0
|
(0)
|
(0)
|
(2)
|
(0)
|
(0)
|
(0)
|
(3)
|
0
|
(0)
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(22)
|
|
| Pre-Tax Income |
27
N/A
|
11
-57%
|
(42)
N/A
|
(57)
-35%
|
(99)
-74%
|
(77)
+22%
|
(54)
+31%
|
(26)
+52%
|
113
N/A
|
107
-6%
|
113
+6%
|
174
+54%
|
106
-39%
|
115
+8%
|
199
+74%
|
206
+4%
|
211
+2%
|
238
+13%
|
135
-43%
|
106
-22%
|
127
+20%
|
62
-51%
|
120
+94%
|
105
-13%
|
93
-11%
|
(37)
N/A
|
(291)
-690%
|
(612)
-110%
|
(654)
-7%
|
(658)
-1%
|
(593)
+10%
|
(489)
+18%
|
(582)
-19%
|
(612)
-5%
|
(631)
-3%
|
(531)
+16%
|
(371)
+30%
|
(166)
+55%
|
47
N/A
|
158
+237%
|
119
-25%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4)
|
(1)
|
11
|
15
|
17
|
13
|
7
|
2
|
(24)
|
(22)
|
(23)
|
(36)
|
(21)
|
(22)
|
(39)
|
(40)
|
(42)
|
(47)
|
(26)
|
(21)
|
(26)
|
(13)
|
(24)
|
(21)
|
(18)
|
8
|
58
|
123
|
131
|
132
|
119
|
99
|
118
|
81
|
(60)
|
(82)
|
(105)
|
(94)
|
111
|
89
|
135
|
|
| Income from Continuing Operations |
23
|
10
|
(32)
|
(42)
|
(83)
|
(64)
|
(46)
|
(24)
|
90
|
85
|
89
|
138
|
85
|
92
|
160
|
166
|
169
|
191
|
109
|
85
|
102
|
49
|
96
|
83
|
75
|
(29)
|
(233)
|
(490)
|
(523)
|
(526)
|
(474)
|
(390)
|
(464)
|
(532)
|
(691)
|
(613)
|
(476)
|
(260)
|
158
|
247
|
254
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
23
N/A
|
10
-55%
|
(32)
N/A
|
(42)
-32%
|
(83)
-96%
|
(64)
+22%
|
(46)
+28%
|
(24)
+48%
|
89
N/A
|
84
-6%
|
89
+6%
|
138
+55%
|
70
-49%
|
77
+10%
|
145
+88%
|
151
+4%
|
157
+4%
|
178
+14%
|
96
-46%
|
73
-24%
|
89
+23%
|
37
-59%
|
77
+110%
|
61
-20%
|
62
+1%
|
(51)
N/A
|
(248)
-383%
|
(508)
-105%
|
(541)
-6%
|
(537)
+1%
|
(485)
+10%
|
(395)
+19%
|
(481)
-22%
|
(548)
-14%
|
(708)
-29%
|
(630)
+11%
|
(505)
+20%
|
(290)
+43%
|
129
N/A
|
218
+70%
|
217
-1%
|
|
| EPS (Diluted) |
0.18
N/A
|
0.08
-56%
|
-0.25
N/A
|
-0.33
-32%
|
-0.65
-97%
|
-0.59
+9%
|
-0.45
+24%
|
-0.17
+62%
|
0.06
N/A
|
0.83
+1 283%
|
3.24
+290%
|
1.03
-68%
|
0.1
-90%
|
0.86
+760%
|
1.08
+26%
|
1.14
+6%
|
0.23
-80%
|
1.06
+361%
|
0.92
-13%
|
0.53
-42%
|
0.13
-75%
|
0.05
-62%
|
0.12
+140%
|
0.08
-33%
|
0.09
+13%
|
-0.07
N/A
|
-0.36
-414%
|
-0.36
N/A
|
-0.09
+75%
|
-0.4
-344%
|
-0.36
+10%
|
-0.29
+19%
|
-5.74
-1 879%
|
-0.38
+93%
|
-0.49
-29%
|
-0.5
-2%
|
-6.03
-1 106%
|
-0.03
+100%
|
1.4
N/A
|
2.6
+86%
|
2.25
-13%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
