FIA1S Relative Valuation - Finnair Oyj

Watchlist Manager

Watchlist

Price: 2.92 EUR 1.88% Market Closed

Market Cap: €598m

F	Finnair Oyj OMXH:FIA1S	FI
I	Ic Enterra Yenilenebilir Enerji AS IST:ENTRA.E	TR
	Incap Oyj LSE:0ERY	FI
C	China Baoan Group Co Ltd SZSE:000009	CN
	ServiceTitan Inc NASDAQ:TTAN	US
	Ningbo Jintian Copper Group Co Ltd SSE:601609	CN
S	Super Group Ltd JSE:SPG	ZA
G	Grodno SA WSE:GRN	PL
	Arcland Service Holdings Co Ltd TSE:3085	JP
M	Metech International Ltd SGX:V3M	SG
	Y Ventures Group Ltd SGX:1F1	SG
	OptiBiotix Health PLC LSE:OPTI	UK
	Altarea SCA OTC:ATRRF	FR
A	Acarix AB STO:ACARIX	SE
	Inversiones Doalca SOCIMI SA MAD:YDOA	ES
	ANI Pharmaceuticals Inc NASDAQ:ANIP	US
	Singapore Land Group Ltd SGX:U06	SG
	Patterson-UTI Energy Inc NASDAQ:PTEN	US
N	New Tech Venture SA WSE:NTV	PL
	Tokyu Corp TSE:9005	JP
	Future Enterprises Ltd NSE:FEL	IN
	MGP Ingredients Inc NASDAQ:MGPI	US
	Samsung Life Insurance Co Ltd KRX:032830	KR
	Bridgestone Corp TSE:5108	JP

Relative Value

The Relative Value of one FIA1S stock under the Base Case scenario is hidden EUR. Compared to the current market price of 2.92 EUR, Finnair Oyj is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

FIA1S Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FI	F	Finnair Oyj OMXH:FIA1S	598.4m EUR	0.2	32.5	2.8	18.9
US		Delta Air Lines Inc NYSE:DAL	41.4B USD	0.7	8.3	6	8.5
US		United Airlines Holdings Inc NASDAQ:UAL	29.1B USD	0.5	8.7	7.5	7.5
CH		Kinarus Therapeutics Holding AG SIX:KNRS	19.5B CHF	0	-1 404.3	-1 404.9	-1 404.9
UK		International Consolidated Airlines Group SA LSE:IAG	16.1B GBP	0.6	5.6	2.8	4.3
IE	R	Ryanair Holdings PLC LSE:RYA	15.4B EUR	1.1	8	4.5	6.8
US		Southwest Airlines Co NYSE:LUV	20.3B USD	0.7	46.1	10.9	50.7
CN		Air China Ltd SSE:601111	120.2B CNY	0.7	444	-6 663.7	-6 663.7
IN		Interglobe Aviation Ltd NSE:INDIGO	1.6T INR	1.9	49.8	8.2	15.8
SG		Singapore Airlines Ltd SGX:C6L	20.6B SGD	1	9	5.3	13
CN		China Southern Airlines Co Ltd SSE:600029	106.6B CNY	0.6	-78.7	34.5	34.5

				Revenue Growth	P/S to Growth
FI	F	Finnair Oyj OMXH:FIA1S	Average P/S: 0.8 0.2	5%	0
US		Delta Air Lines Inc NYSE:DAL	0.7	3%	0.2
US		United Airlines Holdings Inc NASDAQ:UAL	0.5	7%	0.1
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Not Available	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	0.6	5%	0.1
IE	R	Ryanair Holdings PLC LSE:RYA	1.1	9%	0.1
US		Southwest Airlines Co NYSE:LUV	0.7	8%	0.1
CN		Air China Ltd SSE:601111	0.7	6%	0.1
IN		Interglobe Aviation Ltd NSE:INDIGO	1.9	12%	0.2
SG		Singapore Airlines Ltd SGX:C6L	1	3%	0.3
CN		China Southern Airlines Co Ltd SSE:600029	0.6	5%	0.1

				Earnings Growth	PEG
FI	F	Finnair Oyj OMXH:FIA1S	Average P/E: 68 32.5	83%	0.4
US		Delta Air Lines Inc NYSE:DAL	8.3	6%	1.4
US		United Airlines Holdings Inc NASDAQ:UAL	8.7	18%	0.5
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.3	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	5.6	6%	0.9
IE	R	Ryanair Holdings PLC LSE:RYA	8	14%	0.6
US		Southwest Airlines Co NYSE:LUV	46.1	85%	0.5
CN		Air China Ltd SSE:601111	444	N/A	N/A
IN		Interglobe Aviation Ltd NSE:INDIGO	49.8	8%	6.2
SG		Singapore Airlines Ltd SGX:C6L	9	-23%	N/A
CN		China Southern Airlines Co Ltd SSE:600029	Negative Multiple: -78.7	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
FI	F	Finnair Oyj OMXH:FIA1S	Average EV/EBITDA: 9.2 2.8	12%	0.2
US		Delta Air Lines Inc NYSE:DAL	6	11%	0.5
US		United Airlines Holdings Inc NASDAQ:UAL	7.5	31%	0.2
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.9	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	2.8	5%	0.6
IE	R	Ryanair Holdings PLC LSE:RYA	4.5	10%	0.4
US		Southwest Airlines Co NYSE:LUV	10.9	39%	0.3
CN		Air China Ltd SSE:601111	Negative Multiple: -6 663.7	N/A	N/A
IN		Interglobe Aviation Ltd NSE:INDIGO	8.2	12%	0.7
SG		Singapore Airlines Ltd SGX:C6L	5.3	3%	1.8
CN		China Southern Airlines Co Ltd SSE:600029	34.5	103%	0.3

				EBIT Growth	EV/EBIT to Growth
FI	F	Finnair Oyj OMXH:FIA1S	Average EV/EBIT: 17.8 18.9	47%	0.4
US		Delta Air Lines Inc NYSE:DAL	8.5	12%	0.7
US		United Airlines Holdings Inc NASDAQ:UAL	7.5	14%	0.5
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.9	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	4.3	4%	1.1
IE	R	Ryanair Holdings PLC LSE:RYA	6.8	11%	0.6
US		Southwest Airlines Co NYSE:LUV	50.7	100%	0.5
CN		Air China Ltd SSE:601111	Negative Multiple: -6 663.7	N/A	N/A
IN		Interglobe Aviation Ltd NSE:INDIGO	15.8	6%	2.6
SG		Singapore Airlines Ltd SGX:C6L	13	1%	13
CN		China Southern Airlines Co Ltd SSE:600029	34.5	32%	1.1

Finnair Oyj
OMXH:FIA1S

Relative Value

Valuation Multiples

Multiples Across Competitors

FIA1S Competitors Multiples
Finnair Oyj Competitors

See Also

Company

Help

Tools

Stocks

Finnair Oyj OMXH:FIA1S

Relative Value

Valuation Multiples

Multiples Across Competitors

FIA1S Competitors Multiples Finnair Oyj Competitors

See Also

Company

Help

Tools

Stocks

Finnair Oyj
OMXH:FIA1S

FIA1S Competitors Multiples
Finnair Oyj Competitors