KOJAMO Relative Valuation - Kojamo Oyj

Watchlist Manager

Watchlist

Price: 7.775 EUR -2.26% Market Closed

Market Cap: €1.9B

K	Kojamo Oyj OMXH:KOJAMO	FI

Relative Value

The Relative Value of one KOJAMO stock under the Base Case scenario is 17.937 EUR. Compared to the current market price of 7.775 EUR, Kojamo Oyj is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

KOJAMO Relative Value

Base Case

Undervaluation 57%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FI	K	Kojamo Oyj OMXH:KOJAMO	1.9B EUR	4.1	90.2	18.3	18.3
DE		Vonovia SE XETRA:VNA	17.8B EUR	3.6	4.9	20.7	25.9
HK	S	Swire Properties Ltd HKEX:1972	139.9B HKD	8.8	-92.5	21	21
BM		Hongkong Land Holdings Ltd SGX:H78	17.2B USD	12.1	13.8	-82.9	-78.5
IL		Azrieli Group Ltd TASE:AZRG	52.3B ILS	13.4	27.7	34.5	34.9
CH		Swiss Prime Site AG SIX:SPSN	10.9B CHF	20.1	29.1	38.7	39.2
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	103.7B HKD	5.2	24.5	17.2	17.2
SG		Capitaland Investment Ltd SGX:9CI	13.6B SGD	6.4	93.9	27.5	33.7
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	71.5B CNY	4	17.4	13.3	13.3
PH	S	SM Prime Holdings Inc XPHS:SMPH	553.8B PHP	4	11.6	9.6	11.7
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	71.2B HKD	5.6	-16.9	9.9	9.9

				Revenue Growth	P/S to Growth
FI	K	Kojamo Oyj OMXH:KOJAMO	Average P/S: 7.9 4.1	4%	1
DE		Vonovia SE XETRA:VNA	3.6	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	8.8	19%	0.5
BM		Hongkong Land Holdings Ltd SGX:H78	12.1	12%	1
IL		Azrieli Group Ltd TASE:AZRG	13.4	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	20.1	11%	1.8
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	5.2	9%	0.6
SG		Capitaland Investment Ltd SGX:9CI	6.4	6%	1.1
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	4	26%	0.2
PH	S	SM Prime Holdings Inc XPHS:SMPH	4	5%	0.8
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	5.6	4%	1.4

				Earnings Growth	PEG
FI	K	Kojamo Oyj OMXH:KOJAMO	Average P/E: 34.8 90.2	96%	0.9
DE		Vonovia SE XETRA:VNA	4.9	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	Negative Multiple: -92.5	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	13.8	-7%	N/A
IL		Azrieli Group Ltd TASE:AZRG	27.7	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	29.1	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	24.5	12%	2
SG		Capitaland Investment Ltd SGX:9CI	93.9	85%	1.1
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	17.4	32%	0.5
PH	S	SM Prime Holdings Inc XPHS:SMPH	11.6	7%	1.7
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	Negative Multiple: -16.9	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
FI	K	Kojamo Oyj OMXH:KOJAMO	Average EV/EBITDA: 21.1 18.3	5%	3.7
DE		Vonovia SE XETRA:VNA	20.7	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	21	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -82.9	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	34.5	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	38.7	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.2	12%	1.4
SG		Capitaland Investment Ltd SGX:9CI	27.5	21%	1.3
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	13.3	36%	0.4
PH	S	SM Prime Holdings Inc XPHS:SMPH	9.6	7%	1.4
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	9.9	5%	2

				EBIT Growth	EV/EBIT to Growth
FI	K	Kojamo Oyj OMXH:KOJAMO	Average EV/EBIT: 22.5 18.3	7%	2.6
DE		Vonovia SE XETRA:VNA	25.9	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	21	8%	2.6
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -78.5	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	34.9	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	39.2	13%	3
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.2	14%	1.2
SG		Capitaland Investment Ltd SGX:9CI	33.7	26%	1.3
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	13.3	31%	0.4
PH	S	SM Prime Holdings Inc XPHS:SMPH	11.7	7%	1.7
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	9.9	1%	9.9

Kojamo Oyj
OMXH:KOJAMO

Relative Value

Valuation Multiples

Multiples Across Competitors

KOJAMO Competitors Multiples
Kojamo Oyj Competitors

See Also

Company

Help

Tools

Stocks

Kojamo Oyj OMXH:KOJAMO

Relative Value

Valuation Multiples

Multiples Across Competitors

KOJAMO Competitors Multiples Kojamo Oyj Competitors

See Also

Company

Help

Tools

Stocks

Kojamo Oyj
OMXH:KOJAMO

KOJAMO Competitors Multiples
Kojamo Oyj Competitors