BW LPG Ltd
OSE:BWLPG

Watchlist Manager
BW LPG Ltd Logo
BW LPG Ltd
OSE:BWLPG
Watchlist
Price: 122.3 NOK 1.16% Market Closed
Market Cap: 19.5B NOK
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one BWLPG stock under the Base Case scenario is 94 NOK. Compared to the current market price of 122.3 NOK, BW LPG Ltd is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BWLPG Relative Value
Base Case
94 NOK
Overvaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
55
vs Industry
68
Median 3Y
0.5
Median 5Y
0.6
Industry
1.3
Forward
2.5
More Details
7.1
P/E
P/E
Price to Earnings
7.1
vs History
0
vs Industry
38
Median 3Y
4.3
Median 5Y
3.9
Industry
10.5
Forward
6.8
More Details
3.6
P/OCF
P/OCF
Price to OCF
3.6
vs History
6
vs Industry
44
Median 3Y
2.9
Median 5Y
2.2
Industry
4.8
More Details
8.7
P/FCFE
P/FCFE
Price to FCFE
8.7
vs History
22
vs Industry
36
Median 3Y
5.6
Median 5Y
4.7
Industry
10.3
More Details
1
P/B
P/B
Price to Book Value
1
vs History
25
vs Industry
44
Median 3Y
0.9
Median 5Y
0.6
Industry
1.2
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
53
vs Industry
68
Median 3Y
0.6
Median 5Y
0.7
Industry
1.9
Forward
3.3
More Details
3.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.3
vs History
0
vs Industry
54
Median 3Y
2.3
Median 5Y
2.3
Industry
4.7
More Details
4.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.5
vs History
0
vs Industry
39
Median 3Y
3.1
Median 5Y
3.2
Industry
6.2
Forward
4.7
More Details
7.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.5
vs History
1
vs Industry
37
Median 3Y
4.9
Median 5Y
5.2
Industry
8.8
Forward
8.9
More Details
4.7
EV/OCF
EV/OCF
Enterprise Value to OCF
4.7
vs History
7
vs Industry
46
Median 3Y
3
Median 5Y
3.2
Industry
6.4
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
18
Median 3Y
3.2
Median 5Y
3.7
Industry
10.4
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
17
vs Industry
45
Median 3Y
0.8
Median 5Y
0.6
Industry
1
More Details

Multiples Across Competitors

BWLPG Competitors Multiples
BW LPG Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
BW LPG Ltd
OSE:BWLPG
18.5B NOK 0.5 7.1 4.5 7.5
MY
EA Technique (M) Bhd
KLSE:EATECH
1.6T MYR 13 032 12 447.2 7 172.9 8 085.2
CA
Enbridge Inc
TSX:ENB
133.9B CAD 2.2 22.7 14.5 21.9
US
Williams Companies Inc
NYSE:WMB
76.4B USD 7.1 33.5 17.8 29.5
US
Enterprise Products Partners LP
NYSE:EPD
67.4B USD 1.2 11.7 10.3 13.9
US
Kinder Morgan Inc
NYSE:KMI
64.4B USD 4.2 25.1 14.1 21.9
US
Energy Transfer LP
NYSE:ET
62.4B USD 0.8 13.7 8.4 13.1
US
Cheniere Energy Inc
NYSE:LNG
53.5B USD 3.2 17.2 10.3 12.4
US
MPLX LP
NYSE:MPLX
52.5B USD 4.3 11.9 10.4 12.9
CA
TC Energy Corp
TSX:TRP
69.7B CAD 5.3 15.9 14.9 22
US
ONEOK Inc
NYSE:OKE
50.8B USD 2 16.7 12.4 15.3
P/E Multiple
Earnings Growth PEG
SG
BW LPG Ltd
OSE:BWLPG
Average P/E: 1 147.5
7.1
-11%
N/A
MY
E
EA Technique (M) Bhd
KLSE:EATECH
12 447.2
17%
732.2
CA
Enbridge Inc
TSX:ENB
22.7
15%
1.5
US
Williams Companies Inc
NYSE:WMB
33.5
15%
2.2
US
Enterprise Products Partners LP
NYSE:EPD
11.7
5%
2.3
US
Kinder Morgan Inc
NYSE:KMI
25.1
8%
3.1
US
Energy Transfer LP
NYSE:ET
13.7
11%
1.2
US
Cheniere Energy Inc
NYSE:LNG
17.2
-1%
N/A
US
MPLX LP
NYSE:MPLX
11.9
7%
1.7
CA
TC Energy Corp
TSX:TRP
15.9
-2%
N/A
US
ONEOK Inc
NYSE:OKE
16.7
12%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
BW LPG Ltd
OSE:BWLPG
Average EV/EBITDA: 662.8
4.5
-2%
N/A
MY
E
EA Technique (M) Bhd
KLSE:EATECH
7 172.9
16%
448.3
CA
Enbridge Inc
TSX:ENB
14.5
14%
1
US
Williams Companies Inc
NYSE:WMB
17.8
18%
1
US
Enterprise Products Partners LP
NYSE:EPD
10.3
6%
1.7
US
Kinder Morgan Inc
NYSE:KMI
14.1
10%
1.4
US
Energy Transfer LP
NYSE:ET
8.4
8%
1.1
US
Cheniere Energy Inc
NYSE:LNG
10.3
0%
N/A
US
MPLX LP
NYSE:MPLX
10.4
7%
1.5
CA
TC Energy Corp
TSX:TRP
14.9
13%
1.1
US
ONEOK Inc
NYSE:OKE
12.4
14%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
BW LPG Ltd
OSE:BWLPG
Average EV/EBIT: 750.5
7.5
-4%
N/A
MY
E
EA Technique (M) Bhd
KLSE:EATECH
8 085.2
12%
673.8
CA
Enbridge Inc
TSX:ENB
21.9
11%
2
US
Williams Companies Inc
NYSE:WMB
29.5
22%
1.3
US
Enterprise Products Partners LP
NYSE:EPD
13.9
6%
2.3
US
Kinder Morgan Inc
NYSE:KMI
21.9
9%
2.4
US
Energy Transfer LP
NYSE:ET
13.1
9%
1.5
US
Cheniere Energy Inc
NYSE:LNG
12.4
-1%
N/A
US
MPLX LP
NYSE:MPLX
12.9
7%
1.8
CA
TC Energy Corp
TSX:TRP
22
15%
1.5
US
ONEOK Inc
NYSE:OKE
15.3
13%
1.2

See Also

Summary
BWLPG intrinsic value, competitors valuation, and company profile.
DCF Valuation
BWLPG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BWLPG stock valuation using valuation multiples.
Wall Street Estimates
BWLPG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BWLPG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 264,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.