D

Dolphin Drilling AS
OSE:DDRIL

Watchlist Manager
Dolphin Drilling AS
OSE:DDRIL
Watchlist
Price: 3.15 NOK 4.3% Market Closed
Market Cap: kr501.6m

P/FCFE

4.6
Current
18%
More Expensive
vs 3-y average of 3.9

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
4.6
=
Market Cap
kr397.9m
/
Free Cash Flow to Equity
$11.5m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
4.6
=
Market Cap
kr397.9m
/
Free Cash Flow to Equity
$11.5m

Valuation Scenarios

Dolphin Drilling AS is trading above its 3-year average

If P/FCFE returns to its 3-Year Average (3.9), the stock would be worth kr2.67 (15% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-15%
Maximum Upside
+352%
Average Upside
111%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 4.6 kr3.15
0%
3-Year Average 3.9 kr2.67
-15%
5-Year Average 3.9 kr2.67
-15%
Industry Average 10.2 kr7.02
+123%
Country Average 20.6 kr14.24
+352%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
NO
Dolphin Drilling AS
OSE:DDRIL
501.6m NOK 4.6 -1
CN
China Oilfield Services Ltd
SSE:601808
72.1B CNY 12.7 18.9
US
Noble Corp (Cayman Island)
NYSE:NE
8B USD 28.7 37
CH
Transocean Ltd
NYSE:RIG
7.5B USD -7.8 -2.6
BM
Valaris Ltd
NYSE:VAL
7.1B USD 167.4 7.2
SA
ADES Holding Company SJSC
SAU:2382
21.9B SAR 5.5 26.8
US
Noble Corporation PLC
CSE:NOBLE
31.4B DKK 17.6 22.7
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
4.5B USD 15.5 -48.6
US
Helmerich and Payne Inc
NYSE:HP
4B USD 19.1 -12.7
BM
Seadrill Ltd
NYSE:SDRL
3.1B USD -14.1 -39.9
SA
Arabian Drilling Co
SAU:2381
10.8B SAR -460.3 -143.1
P/E Multiple
Earnings Growth PEG
NO
D
Dolphin Drilling AS
OSE:DDRIL
Average P/E: 22.5
Negative Multiple: -1
N/A N/A
CN
China Oilfield Services Ltd
SSE:601808
18.9
10%
1.9
US
Noble Corp (Cayman Island)
NYSE:NE
37
39%
0.9
CH
Transocean Ltd
NYSE:RIG
Negative Multiple: -2.6 N/A N/A
BM
Valaris Ltd
NYSE:VAL
7.2
-28%
N/A
SA
A
ADES Holding Company SJSC
SAU:2382
26.8
17%
1.6
US
Noble Corporation PLC
CSE:NOBLE
22.7
39%
0.6
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
Negative Multiple: -48.6 N/A N/A
US
Helmerich and Payne Inc
NYSE:HP
Negative Multiple: -12.7 N/A N/A
BM
Seadrill Ltd
NYSE:SDRL
Negative Multiple: -39.9 N/A N/A
SA
A
Arabian Drilling Co
SAU:2381
Negative Multiple: -143.1 N/A N/A

Market Distribution

Lower than 90% of companies in Norway
Percentile
10th
Based on 416 companies
10th percentile
4.6
Low
0.7 — 10.2
Typical Range
10.2 — 30.1
High
30.1 —
Distribution Statistics
Norway
Min 0.7
30th Percentile 10.2
Median 20.6
70th Percentile 30.1
Max 799.2

Dolphin Drilling AS
Glance View

Market Cap
501.6m NOK
Industry
N/A

Dolphin Drilling AS operates as a drilling contractor for the offshore oil and gas industry. The company is headquartered in Oslo, Oslo. The company went IPO on 2022-09-13. The firm was founded in 2022 and is located in Oslo, Norway.

DDRIL Intrinsic Value
10.53 NOK
Undervaluation 70%
Intrinsic Value
Price kr3.15
D
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett