F

Frontline Plc
OSE:FRO

Watchlist Manager
Frontline Plc
OSE:FRO
Watchlist
Price: 244.4 NOK 1.92% Market Closed
Market Cap: 5.1B NOK

Relative Value

The Relative Value of one FRO stock under the Base Case scenario is hidden NOK. Compared to the current market price of 244.4 NOK, Frontline Plc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FRO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
Median 3Y
0.2
Median 5Y
0.2
Industry
1.4
Forward
0.4
vs History
11
vs Industry
Median 3Y
0.7
Median 5Y
0.7
Industry
12.4
Forward
1.2
vs History
26
vs Industry
Median 3Y
0.6
Median 5Y
0.7
Industry
5.2
vs History
1
vs Industry
Median 3Y
1.1
Median 5Y
0.8
Industry
11.2
vs History
3
vs Industry
Median 3Y
0.2
Median 5Y
0.1
Industry
1.3
vs History
36
vs Industry
Median 3Y
1.7
Median 5Y
1.8
Industry
2.2
Forward
2.6
vs History
28
vs Industry
Median 3Y
3.3
Median 5Y
3.7
Industry
5.3
vs History
22
vs Industry
Median 3Y
3.4
Median 5Y
4.4
Industry
6.7
Forward
3.4
vs History
23
vs Industry
Median 3Y
4.7
Median 5Y
5.2
Industry
10.2
Forward
5.2
vs History
28
vs Industry
Median 3Y
5
Median 5Y
5.1
Industry
7.1
vs History
14
vs Industry
Median 3Y
3.3
Median 5Y
-2
Industry
11.7
vs History
11
vs Industry
Median 3Y
0.6
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

FRO Competitors Multiples
Frontline Plc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CY
Frontline Plc
OSE:FRO
5.1B NOK 0.3 2.3 7.2 7.2
CA
Enbridge Inc
TSX:ENB
138.6B CAD 2.2 24.7 14.5 22
US
Williams Companies Inc
NYSE:WMB
73.7B USD 6.4 31.1 15.9 25.2
US
Enterprise Products Partners LP
NYSE:EPD
69.3B USD 1.3 12.1 10.7 14.6
US
Kinder Morgan Inc
NYSE:KMI
60.3B USD 3.7 22.2 13.3 20.5
US
Energy Transfer LP
NYSE:ET
58.2B USD 0.7 13.5 8 12.7
CA
TC Energy Corp
TSX:TRP
78B CAD 6.3 23 15.9 23.2
US
MPLX LP
NYSE:MPLX
53.9B USD 4.2 11.2 10.7 13.1
US
ONEOK Inc
NYSE:OKE
45.8B USD 1.5 13.7 10.4 13
US
Cheniere Energy Inc
NYSE:LNG
42.2B USD 2.2 10.5 7.6 8.9
US
Targa Resources Corp
NYSE:TRGP
38B USD 2.2 23.5 11.8 17.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CY
F
Frontline Plc
OSE:FRO
Average EV/EBITDA: 11.4
7.2
3%
2.4
CA
Enbridge Inc
TSX:ENB
14.5
14%
1
US
Williams Companies Inc
NYSE:WMB
15.9
19%
0.8
US
Enterprise Products Partners LP
NYSE:EPD
10.7
5%
2.1
US
Kinder Morgan Inc
NYSE:KMI
13.3
11%
1.2
US
Energy Transfer LP
NYSE:ET
8
9%
0.9
CA
TC Energy Corp
TSX:TRP
15.9
13%
1.2
US
MPLX LP
NYSE:MPLX
10.7
8%
1.3
US
ONEOK Inc
NYSE:OKE
10.4
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
7.6
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
11.8
14%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CY
F
Frontline Plc
OSE:FRO
Average EV/EBIT: 16.2
7.2
5%
1.4
CA
Enbridge Inc
TSX:ENB
22
15%
1.5
US
Williams Companies Inc
NYSE:WMB
25.2
23%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
14.6
5%
2.9
US
Kinder Morgan Inc
NYSE:KMI
20.5
11%
1.9
US
Energy Transfer LP
NYSE:ET
12.7
7%
1.8
CA
TC Energy Corp
TSX:TRP
23.2
16%
1.5
US
MPLX LP
NYSE:MPLX
13.1
7%
1.9
US
ONEOK Inc
NYSE:OKE
13
10%
1.3
US
Cheniere Energy Inc
NYSE:LNG
8.9
-1%
N/A
US
Targa Resources Corp
NYSE:TRGP
17.5
15%
1.2