Integrated Wind Solutions ASA
OSE:IWS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its Industry Average (9.6), the stock would be worth kr-14.48 (125% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -38.6 | kr58.4 |
0%
|
| Industry Average | 9.6 | kr-14.48 |
-125%
|
| Country Average | 14.3 | kr-21.62 |
-137%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| NO |
I
|
Integrated Wind Solutions ASA
OSE:IWS
|
2.3B NOK | -38.6 | 139.3 | |
| JP |
|
Sumitomo Densetsu Co Ltd
TSE:1949
|
35.2T JPY | 28.7 | 19.9 | |
| US |
|
Quanta Services Inc
NYSE:PWR
|
94B USD | 74.1 | 104.3 | |
| FR |
|
Vinci SA
PAR:DG
|
70.1B EUR | 10.9 | 14.6 | |
| US |
|
Comfort Systems USA Inc
NYSE:FIX
|
60.7B USD | 45.9 | 52.7 | |
| IN |
|
Larsen & Toubro Ltd
NSE:LT
|
5.6T INR | 77.2 | 33.9 | |
| IN |
|
Larsen and Toubro Ltd
F:LTO
|
48.4B EUR | 72.8 | 31.9 | |
| NL |
|
Ferrovial SE
AEX:FER
|
41.1B EUR | 28.1 | 47.4 | |
| ES |
|
Ferrovial SA
MAD:FER
|
41.1B EUR | 27.9 | 47.4 | |
| DE |
H
|
Hochtief AG
XETRA:HOT
|
33.3B EUR | 21.4 | 37.5 | |
| US |
|
EMCOR Group Inc
NYSE:EME
|
37.1B USD | 32.6 | 31.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 3.1 |
| Median | 14.3 |
| 70th Percentile | 24 |
| Max | 131 605.6 |
Other Multiples
Integrated Wind Solutions ASA
Glance View
Integrated Wind Solutions AS is an offshore wind service company. The company is headquartered in Oslo, Oslo. The company went IPO on 2021-03-25. It’s offering includes service and digital solutions related to offshore wind farms and other renewable energy. Integrated Wind Solutions aims to provide a fleet of state-of-the-art service vessels to the offshore wind industry, combined with a suite of adhering services, to reduce Levelized Cost of Energy (LCOE) for offshore wind. The Company’s activities also include the acquisition, management, mortgaging and sale of capital assets in the shipping business, in addition to investment in shares, bonds and partnership contribution of all and any type connected with shipping, as well as participation in the form of ownership holdings in other shipping companies.
