N

Norwegian Air Shuttle ASA
OSE:NAS

Watchlist Manager
Norwegian Air Shuttle ASA
OSE:NAS
Watchlist
Price: 17.61 NOK 0.92% Market Closed
Market Cap: 18.6B NOK

Relative Value

The Relative Value of one NAS stock under the Base Case scenario is hidden NOK. Compared to the current market price of 17.61 NOK, Norwegian Air Shuttle ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NAS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
59
Median 3Y
0.4
Median 5Y
0.5
Industry
0.5
Forward
0.5
vs History
42
vs Industry
34
Median 3Y
7.7
Median 5Y
7
Industry
8.6
Forward
7.7
vs History
30
vs Industry
60
Median 3Y
2
Median 5Y
2
Industry
3.3
vs History
9
vs Industry
30
Median 3Y
5.4
Median 5Y
4.6
Industry
15.1
vs History
41
vs Industry
47
Median 3Y
2.2
Median 5Y
2.2
Industry
2
vs History
41
vs Industry
86
Median 3Y
0.4
Median 5Y
0.5
Industry
0.9
Forward
0.5
vs History
47
vs Industry
90
Median 3Y
0.9
Median 5Y
1
Industry
3.2
vs History
20
vs Industry
74
Median 3Y
2.2
Median 5Y
1.6
Industry
6.2
Forward
2.5
vs History
28
vs Industry
57
Median 3Y
5.4
Median 5Y
4
Industry
10.7
Forward
5.5
vs History
34
vs Industry
73
Median 3Y
2.3
Median 5Y
2.2
Industry
5.7
vs History
14
vs Industry
61
Median 3Y
3
Median 5Y
2.9
Industry
12
vs History
28
vs Industry
83
Median 3Y
0.5
Median 5Y
0.5
Industry
0.8

Multiples Across Competitors

NAS Competitors Multiples
Norwegian Air Shuttle ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Norwegian Air Shuttle ASA
OSE:NAS
18.6B NOK 0.5 7.4 2.5 5.4
US
Delta Air Lines Inc
NYSE:DAL
45.1B USD 0.7 9.7 8.9 8.9
US
United Airlines Holdings Inc
NASDAQ:UAL
36.6B USD 0.6 11.1 8.5 8.5
UK
International Consolidated Airlines Group SA
LSE:IAG
19.6B GBP 0.6 6.8 161.1 240.8
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
CN
Air China Ltd
SSE:601111
163.5B CNY 1 603.8 -8 258.4 -8 258.4
IN
Interglobe Aviation Ltd
NSE:INDIGO
2T INR 2.4 38.6 9.7 18
US
Southwest Airlines Co
NYSE:LUV
21.7B USD 0.8 57.2 11.9 72.7
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
CN
China Southern Airlines Co Ltd
SSE:600029
145.1B CNY 0.8 -107.2 42.3 42.3
CN
China Eastern Airlines Corp Ltd
SSE:600115
132.5B CNY 1 -66.8 145.5 145.5