Okeanis Eco Tankers Corp
OSE:OET

Watchlist Manager
Okeanis Eco Tankers Corp Logo
Okeanis Eco Tankers Corp
OSE:OET
Watchlist
Price: 324.5 NOK -4.14% Market Closed
Market Cap: 11.7B NOK

Relative Value

The Relative Value of one OET stock under the Base Case scenario is 291.54 NOK. Compared to the current market price of 324.5 NOK, Okeanis Eco Tankers Corp is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OET Relative Value
Base Case
291.54 NOK
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
36
Median 3Y
2.4
Median 5Y
2.3
Industry
1.4
Forward
3.5
vs History
19
vs Industry
35
Median 3Y
8.1
Median 5Y
9.1
Industry
12.2
Forward
8.4
vs History
14
vs Industry
26
Median 3Y
6.3
Median 5Y
6.3
Industry
5.2
vs History
vs Industry
9
Median 3Y
11.1
Median 5Y
4.9
Industry
11.1
vs History
7
vs Industry
24
Median 3Y
2.3
Median 5Y
1.8
Industry
1.3
vs History
19
vs Industry
31
Median 3Y
4
Median 5Y
4.1
Industry
2.2
Forward
5.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.3
vs History
19
vs Industry
28
Median 3Y
7.4
Median 5Y
7.8
Industry
6.7
Forward
8.2
vs History
26
vs Industry
30
Median 3Y
9.1
Median 5Y
10.6
Industry
10.1
Forward
10.3
vs History
22
vs Industry
20
Median 3Y
9.9
Median 5Y
10.8
Industry
7
vs History
25
vs Industry
25
Median 3Y
9.8
Median 5Y
9.8
Industry
11.6
vs History
6
vs Industry
28
Median 3Y
1.4
Median 5Y
1.3
Industry
1

Multiples Across Competitors

OET Competitors Multiples
Okeanis Eco Tankers Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
Okeanis Eco Tankers Corp
OSE:OET
11.7B NOK 3.4 17.2 11.3 15.5
CA
Enbridge Inc
TSX:ENB
144.1B CAD 2.2 25.7 14.9 22.5
US
Williams Companies Inc
NYSE:WMB
74.4B USD 6.5 31.4 16 25.4
US
Enterprise Products Partners LP
NYSE:EPD
69.6B USD 1.3 12.1 10.7 14.7
US
Kinder Morgan Inc
NYSE:KMI
61.6B USD 3.8 22.7 13.5 20.8
CA
TC Energy Corp
TSX:TRP
80B CAD 6.4 23.6 16.1 23.6
US
Energy Transfer LP
NYSE:ET
57B USD 0.7 13.2 7.9 12.6
US
MPLX LP
NYSE:MPLX
54.8B USD 4.3 11.4 10.8 13.3
US
ONEOK Inc
NYSE:OKE
46.8B USD 1.5 14 10.5 13.1
US
Cheniere Energy Inc
NYSE:LNG
43B USD 2.3 10.7 7.7 9.1
US
Targa Resources Corp
NYSE:TRGP
40.1B USD 2.3 24.8 12.3 18.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
GR
Okeanis Eco Tankers Corp
OSE:OET
Average EV/EBITDA: 12
11.3
-2%
N/A
CA
Enbridge Inc
TSX:ENB
14.9
14%
1.1
US
Williams Companies Inc
NYSE:WMB
16
19%
0.8
US
Enterprise Products Partners LP
NYSE:EPD
10.7
5%
2.1
US
Kinder Morgan Inc
NYSE:KMI
13.5
11%
1.2
CA
TC Energy Corp
TSX:TRP
16.1
13%
1.2
US
Energy Transfer LP
NYSE:ET
7.9
9%
0.9
US
MPLX LP
NYSE:MPLX
10.8
8%
1.4
US
ONEOK Inc
NYSE:OKE
10.5
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
7.7
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
12.3
14%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
GR
Okeanis Eco Tankers Corp
OSE:OET
Average EV/EBIT: 17.2
15.5
-3%
N/A
CA
Enbridge Inc
TSX:ENB
22.5
15%
1.5
US
Williams Companies Inc
NYSE:WMB
25.4
23%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
14.7
5%
2.9
US
Kinder Morgan Inc
NYSE:KMI
20.8
11%
1.9
CA
TC Energy Corp
TSX:TRP
23.6
16%
1.5
US
Energy Transfer LP
NYSE:ET
12.6
7%
1.8
US
MPLX LP
NYSE:MPLX
13.3
7%
1.9
US
ONEOK Inc
NYSE:OKE
13.1
10%
1.3
US
Cheniere Energy Inc
NYSE:LNG
9.1
-1%
N/A
US
Targa Resources Corp
NYSE:TRGP
18.2
15%
1.2