First Time Loading...

Salmon Evolution ASA
OSE:SALME

Watchlist Manager
Salmon Evolution ASA Logo
Salmon Evolution ASA
OSE:SALME
Watchlist
Price: 7.89 NOK 2.07% Market Closed
Updated: May 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

2.7B
+0.8%
Assets
Growth Rates:
1 Year
+19%
3 Years
+98%
5 Years
-
7 Years
-
10 Years
-
811.7m
+3%
Liabilities
Growth Rates:
1 Year
+6%
3 Years
+606%
5 Years
-
7 Years
-
10 Years
-
1.9B
0%
Equity
Growth Rates:
1 Year
+25%
3 Years
+52%
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
Salmon Evolution ASA

2.7B
Assets
811.7m
Liabilities
2.7B
Assets
811.7m
Liabilities
Current Assets 632.6m
Cash & Short-Term Investments 340.2m
Receivables 83.6m
Other Current Assets 208.8m
Non-Current Assets 2.1B
Long-Term Investments 17.2m
PP&E 2B
Intangibles 73.2m
Other Non-Current Assets 414k
Current Liabilities 225.5m
Accounts Payable 86.1m
Other Current Liabilities 139.4m
Non-Current Liabilities 586.2m
Long-Term Debt 577.5m
Other Non-Current Liabilities 8.7m

Balance Sheet
Salmon Evolution ASA

Rotate your device to view
Balance Sheet
Currency: NOK
Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
0
21
647
504
276
386
Cash Equivalents
0
21
647
504
276
386
Total Receivables
1
3
23
100
81
47
Accounts Receivables
0
0
0
0
23
40
Other Receivables
0
0
0
0
58
6
Inventory
0
0
0
15
61
162
Other Current Assets
0
1
1
8
37
41
Total Current Assets
1
24
670
627
455
633
PP&E Net
1
27
222
989
1 757
1 985
PP&E Gross
1
27
222
989
1 757
1 985
Accumulated Depreciation
0
0
0
1
9
56
Intangible Assets
0
0
0
18
65
72
Goodwill
0
0
0
44
0
0
Long-Term Investments
0
0
0
26
27
19
Other Long-Term Assets
0
0
0
1
2
0
Other Assets
0
0
0
44
0
0
Total Assets
2
N/A
50
+2 367%
893
+1 669%
1 706
+91%
2 306
+35%
2 710
+17%
Liabilities
Accounts Payable
0
8
60
162
135
71
Accrued Liabilities
0
1
1
6
10
15
Short-Term Debt
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
41
14
59
108
Other Current Liabilities
2
1
1
5
7
8
Total Current Liabilities
2
11
103
187
211
202
Long-Term Debt
2
2
1
213
523
578
Deferred Income Tax
0
0
0
0
0
0
Other Liabilities
0
0
0
8
9
9
Total Liabilities
3
N/A
12
+266%
104
+750%
408
+291%
742
+82%
789
+6%
Equity
Common Stock
1
2
11
16
17
21
Retained Earnings
2
13
27
52
80
225
Additional Paid In Capital
0
50
804
1 334
1 627
2 125
Other Equity
0
0
1
0
0
0
Total Equity
1
N/A
38
N/A
788
+1 964%
1 298
+65%
1 564
+21%
1 921
+23%
Total Liabilities & Equity
2
N/A
50
+2 367%
893
+1 669%
1 706
+91%
2 306
+35%
2 710
+17%
Shares Outstanding
Common Shares Outstanding
220
220
220
311
346
414

See Also

Summary
SALME intrinsic value, competitors valuation, and company profile.
DCF Valuation
SALME stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SALME stock valuation using valuation multiples.
Wall Street Estimates
SALME price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SALME stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 141,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.