Yara International ASA
OSE:YAR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (6.6), the stock would be worth kr194.08 (64% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 18.2 | kr539 |
0%
|
| 3-Year Average | 6.6 | kr194.08 |
-64%
|
| 5-Year Average | 10.4 | kr306.54 |
-43%
|
| Industry Average | 40.7 | kr1 203.12 |
+123%
|
| Country Average | 20.6 | kr609.38 |
+13%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| NO |
|
Yara International ASA
OSE:YAR
|
137.3B NOK | 18.2 | 10.6 | |
| US |
|
Corteva Inc
NYSE:CTVA
|
54.3B USD | 21.3 | 49.4 | |
| CA |
|
Nutrien Ltd
TSX:NTR
|
49.8B CAD | 147.5 | 15.6 | |
| CN |
|
Qinghai Salt Lake Industry Co Ltd
SZSE:000792
|
207.9B CNY | 18.8 | 20.1 | |
| CL |
|
Sociedad Quimica y Minera de Chile SA
NYSE:SQM
|
26.5B USD | 57.3 | 45.1 | |
| CN |
|
Zangge Mining Co Ltd
SZSE:000408
|
140.2B CNY | 78.1 | 30 | |
| US |
|
CF Industries Holdings Inc
NYSE:CF
|
18.8B USD | 9.7 | 12.9 | |
| SA |
|
SABIC Agri-Nutrients Company SJSC
SAU:2020
|
53.8B SAR | 12 | 12.4 | |
| CN |
|
Shandong Hualu-Hengsheng Chemical Co Ltd
SSE:600426
|
81.7B CNY | 34.7 | 21.9 | |
| RU |
|
PhosAgro PAO
MOEX:PHOR
|
869.9B RUB | -31.8 | 7.5 | |
| CN |
|
Yunnan Yuntianhua Co Ltd
SSE:600096
|
66B CNY | 26.5 | 12.5 |
Market Distribution
| Min | 0.7 |
| 30th Percentile | 10.2 |
| Median | 20.6 |
| 70th Percentile | 30.1 |
| Max | 799.2 |
Other Multiples
Yara International ASA
Glance View
Yara International ASA, rooted in the heart of Norway, traces its origins back to 1905 when it emerged as the world's first producer of mineral nitrogen fertilizers. Initially christened as Norsk Hydro, the company set out to address the burgeoning global food demands by developing industrial-scale nitrogen, a crucial nutrient for plant growth. Over the years, Yara has evolved from its humble beginnings to become a global industry titan, with a presence in over 60 countries. The company's operations are deeply integrated, encompassing everything from the production of ammonia, nitrates, NPKs, and specialty fertilizers to the sustainable strategies for reducing emissions through its pioneering green ammonia production. Yara's financial success is primarily driven by its relentless focus on driving efficiency and creating value through innovation. Its business model revolves around harnessing the symbiotic relationship between agriculture and industry, ensuring that farmers across the globe have access to high-quality fertilizers that improve crop yields sustainably. Aside from fertilizers, Yara is a leading provider of environmental solutions designed to curtail industrial emissions, contribute to cleaner air, and promote sustainable agriculture practices. It generates revenue not just through the direct sale of fertilizers but also from its diverse industrial solutions and environmental services – setting a benchmark for sustainability and profitability in the global agro-industry.