ASML Holding NV
OTC:ASMLF

Watchlist Manager
ASML Holding NV Logo
ASML Holding NV
OTC:ASMLF
Watchlist
Price: 1 058.7 USD 1.04% Market Closed
Market Cap: 416.5B USD

Relative Value

The Relative Value of one ASMLF stock under the Base Case scenario is hidden USD. Compared to the current market price of 1 058.7 USD, ASML Holding NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASMLF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
17
Median 3Y
10.2
Median 5Y
11.5
Industry
3.3
Forward
10.5
vs History
65
vs Industry
26
Median 3Y
34
Median 5Y
37.2
Industry
29.8
Forward
35.7
vs History
49
vs Industry
25
Median 3Y
27.7
Median 5Y
27.9
Industry
18.8
vs History
41
vs Industry
23
Median 3Y
36.4
Median 5Y
36.4
Industry
25.3
vs History
63
vs Industry
3
Median 3Y
17.5
Median 5Y
17.9
Industry
2.5
vs History
57
vs Industry
16
Median 3Y
10.2
Median 5Y
11.4
Industry
3.6
Forward
10.4
vs History
61
vs Industry
27
Median 3Y
20.3
Median 5Y
22.7
Industry
12
vs History
63
vs Industry
23
Median 3Y
25.5
Median 5Y
29.2
Industry
18.6
Forward
27.6
vs History
65
vs Industry
26
Median 3Y
28.5
Median 5Y
32.7
Industry
25.4
Forward
30.1
vs History
50
vs Industry
25
Median 3Y
27.3
Median 5Y
27.7
Industry
19
vs History
52
vs Industry
22
Median 3Y
36.6
Median 5Y
37.9
Industry
24.7
vs History
46
vs Industry
11
Median 3Y
8.1
Median 5Y
8.4
Industry
2.1

Multiples Across Competitors

ASMLF Competitors Multiples
ASML Holding NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
ASML Holding NV
OTC:ASMLF
349.5B USD 10.9 34.2 25.9 28.5
US
Brooks Automation Inc
LSE:0HQ1
309B USD 510.8 -2 769.1 8 537.7 -8 956.3
US
Lam Research Corp
NASDAQ:LRCX
215.9B USD 11.1 37.2 31 32.9
US
Applied Materials Inc
NASDAQ:AMAT
204.7B USD 7.3 29.2 22.9 24.1
US
KLA Corp
NASDAQ:KLAC
164.9B USD 13.2 38.9 28.8 30.9
JP
Tokyo Electron Ltd
TSE:8035
14.3T JPY 5.7 26.4 18.3 20.2
JP
Advantest Corp
TSE:6857
14T JPY 14.3 53.4 35 37.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
323.5B CNY 8.8 51.4 46.8 46.8
JP
Disco Corp
TSE:6146
4.8T JPY 11.9 38.4 25.3 27.3
US
Teradyne Inc
NASDAQ:TER
30.6B USD 10.8 69 46 56.5
NL
ASM International NV
AEX:ASM
25.1B EUR 7.7 32.1 20.3 25.1
P/E Multiple
Earnings Growth PEG
NL
ASML Holding NV
OTC:ASMLF
Average P/E: 41
34.2
15%
2.3
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -2 769.1 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
37.2
14%
2.7
US
Applied Materials Inc
NASDAQ:AMAT
29.2
11%
2.7
US
KLA Corp
NASDAQ:KLAC
38.9
15%
2.6
JP
Tokyo Electron Ltd
TSE:8035
26.4
8%
3.3
JP
Advantest Corp
TSE:6857
53.4
39%
1.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
51.4
30%
1.7
JP
Disco Corp
TSE:6146
38.4
10%
3.8
US
Teradyne Inc
NASDAQ:TER
69
24%
2.9
NL
ASM International NV
AEX:ASM
32.1
14%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
ASML Holding NV
OTC:ASMLF
Average EV/EBITDA: 803.5
25.9
13%
2
US
B
Brooks Automation Inc
LSE:0HQ1
8 537.7
82%
104.1
US
Lam Research Corp
NASDAQ:LRCX
31
15%
2.1
US
Applied Materials Inc
NASDAQ:AMAT
22.9
8%
2.9
US
KLA Corp
NASDAQ:KLAC
28.8
11%
2.6
JP
Tokyo Electron Ltd
TSE:8035
18.3
9%
2
JP
Advantest Corp
TSE:6857
35
22%
1.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
46.8
32%
1.5
JP
Disco Corp
TSE:6146
25.3
10%
2.5
US
Teradyne Inc
NASDAQ:TER
46
26%
1.8
NL
ASM International NV
AEX:ASM
20.3
13%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
ASML Holding NV
OTC:ASMLF
Average EV/EBIT: 33
28.5
14%
2
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -8 956.3 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
32.9
15%
2.2
US
Applied Materials Inc
NASDAQ:AMAT
24.1
8%
3
US
KLA Corp
NASDAQ:KLAC
30.9
12%
2.6
JP
Tokyo Electron Ltd
TSE:8035
20.2
N/A N/A
JP
Advantest Corp
TSE:6857
37.4
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
46.8
27%
1.7
JP
Disco Corp
TSE:6146
27.3
N/A N/A
US
Teradyne Inc
NASDAQ:TER
56.5
29%
1.9
NL
ASM International NV
AEX:ASM
25.1
14%
1.8