ASML Holding NV banner

ASML Holding NV
OTC:ASMLF

Watchlist Manager
ASML Holding NV Logo
ASML Holding NV
OTC:ASMLF
Watchlist
Price: 1 450 USD 3.32% Market Closed
Market Cap: $570.5B

Multiples-Based Value

The Multiples-Based Value of one ASMLF stock under the Base Case scenario is 995.54 USD. Compared to the current market price of 1 450 USD, ASML Holding NV is Overvalued by 31%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASMLF Multiples-Based Value
Base Case
995.54 USD
Overvaluation 31%
Multiples-Based Value
Price $1 450
Worst Case
Base Case
Best Case

Multiples Across Competitors

ASMLF Competitors Multiples
ASML Holding NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
ASML Holding NV
OTC:ASMLF
478.6B USD 15 50.9 38.8 42.4
US
Lam Research Corp
NASDAQ:LRCX
323.8B USD 15.7 52.1 43.8 46.3
US
Applied Materials Inc
NASDAQ:AMAT
315.7B USD 11.2 40.3 35.5 37.4
US
KLA Corp
NASDAQ:KLAC
226.5B USD 17.8 49.7 38.9 41.6
US
Brooks Automation Inc
LSE:0HQ1
193.1B USD 324.5 -3 336.9 4 826.8 -11 436.5
JP
Tokyo Electron Ltd
TSE:8035
20.2T JPY 8.5 40.1 29.3 32.8
JP
Advantest Corp
TSE:6857
18.1T JPY 17.6 62.9 41 43.5
US
Teradyne Inc
NASDAQ:TER
56.8B USD 17.8 102.5 69.4 82.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
341.2B CNY 9.4 55.1 50.3 50.3
JP
Disco Corp
TSE:6146
7.3T JPY 17.1 55.2 36.8 39.6
NL
ASM International NV
AEX:ASM
35.9B EUR 11.6 50.7 29.7 37.6
P/E Multiple
Earnings Growth PEG
NL
ASML Holding NV
OTC:ASMLF
Average P/E: 56
50.9
23%
2.2
US
Lam Research Corp
NASDAQ:LRCX
52.1
24%
2.2
US
Applied Materials Inc
NASDAQ:AMAT
40.3
19%
2.1
US
KLA Corp
NASDAQ:KLAC
49.7
20%
2.5
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -3 336.9 N/A N/A
JP
Tokyo Electron Ltd
TSE:8035
40.1
12%
3.3
JP
Advantest Corp
TSE:6857
62.9
47%
1.3
US
Teradyne Inc
NASDAQ:TER
102.5
44%
2.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
55.1
30%
1.8
JP
Disco Corp
TSE:6146
55.2
15%
3.7
NL
ASM International NV
AEX:ASM
50.7
20%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
ASML Holding NV
OTC:ASMLF
Average EV/EBITDA: 476.4
38.8
21%
1.8
US
Lam Research Corp
NASDAQ:LRCX
43.8
26%
1.7
US
Applied Materials Inc
NASDAQ:AMAT
35.5
18%
2
US
KLA Corp
NASDAQ:KLAC
38.9
17%
2.3
US
B
Brooks Automation Inc
LSE:0HQ1
4 826.8
48%
100.6
JP
Tokyo Electron Ltd
TSE:8035
29.3
12%
2.4
JP
Advantest Corp
TSE:6857
41
35%
1.2
US
Teradyne Inc
NASDAQ:TER
69.4
39%
1.8
CN
NAURA Technology Group Co Ltd
SZSE:002371
50.3
32%
1.6
JP
Disco Corp
TSE:6146
36.8
13%
2.8
NL
ASM International NV
AEX:ASM
29.7
15%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
ASML Holding NV
OTC:ASMLF
Average EV/EBIT: 45.4
42.4
22%
1.9
US
Lam Research Corp
NASDAQ:LRCX
46.3
25%
1.9
US
Applied Materials Inc
NASDAQ:AMAT
37.4
16%
2.3
US
KLA Corp
NASDAQ:KLAC
41.6
19%
2.2
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -11 436.5 N/A N/A
JP
Tokyo Electron Ltd
TSE:8035
32.8
N/A N/A
JP
Advantest Corp
TSE:6857
43.5
N/A N/A
US
Teradyne Inc
NASDAQ:TER
82.3
41%
2
CN
NAURA Technology Group Co Ltd
SZSE:002371
50.3
27%
1.9
JP
Disco Corp
TSE:6146
39.6
N/A N/A
NL
ASM International NV
AEX:ASM
37.6
18%
2.1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett