First Time Loading...

Atlas Copco AB
OTC:ATLKF

Watchlist Manager
Atlas Copco AB Logo
Atlas Copco AB
OTC:ATLKF
Watchlist
Price: 10.4434 USD
Updated: May 6, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

172.7B
+3%
Revenue
Growth Rates:
1 Year
+22%
3 Years
+73%
5 Years
-
7 Years
-
10 Years
-
38.1B
+6%
Operating Income
Growth Rates:
1 Year
+23%
3 Years
+93%
5 Years
-
7 Years
-
10 Years
-
28B
+3%
Net Income
Growth Rates:
1 Year
+19%
3 Years
+90%
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Atlas Copco AB

Revenue
172.7B SEK
Cost of Revenue
-97.5B SEK
Gross Profit
75.1B SEK
Operating Expenses
-37B SEK
Operating Income
38.1B SEK
Other Expenses
-10.1B SEK
Net Income
28B SEK

Income Statement
Atlas Copco AB

Rotate your device to view
Income Statement
Currency: SEK
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
104 673
N/A
103 195
-1%
101 368
-2%
99 787
-2%
100 710
+1%
104 142
+3%
107 117
+3%
110 912
+4%
114 977
+4%
120 554
+5%
130 804
+9%
141 325
+8%
151 100
+7%
161 353
+7%
167 764
+4%
172 664
+3%
Gross Profit
Cost of Revenue
(59 672)
(59 824)
(59 157)
(58 607)
(59 397)
(60 757)
(62 210)
(64 375)
(66 542)
(70 027)
(76 044)
(81 941)
(87 008)
(92 063)
(95 325)
(97 547)
Gross Profit
45 001
N/A
43 371
-4%
42 211
-3%
41 180
-2%
41 313
+0%
43 385
+5%
44 907
+4%
46 537
+4%
48 435
+4%
50 527
+4%
54 760
+8%
59 384
+8%
64 092
+8%
69 290
+8%
72 439
+5%
75 117
+4%
Operating Income
Operating Expenses
(23 028)
(22 888)
(22 811)
(21 460)
(21 904)
(21 941)
(22 223)
(23 278)
(23 514)
(24 251)
(26 106)
(28 507)
(31 926)
(35 214)
(36 624)
(37 011)
Selling, General & Administrative
(19 421)
(18 912)
(18 551)
(16 722)
(17 823)
(18 171)
(18 626)
(18 320)
(19 690)
(20 365)
(21 874)
(22 201)
(25 617)
(27 992)
(29 130)
(28 401)
Research & Development
(3 748)
(3 797)
(3 802)
(2 786)
0
(2 862)
(2 948)
(3 067)
(4 333)
(4 626)
(4 979)
(4 095)
(5 757)
(6 147)
(6 483)
(4 995)
Depreciation & Amortization
0
0
0
(1 890)
0
0
0
(2 078)
0
0
0
(2 541)
0
0
0
(3 251)
Other Operating Expenses
141
(179)
(458)
(62)
(4 081)
(908)
(649)
187
509
740
747
330
(552)
(1 075)
(1 011)
(364)
Operating Income
21 973
N/A
20 483
-7%
19 400
-5%
19 720
+2%
19 409
-2%
21 444
+10%
22 684
+6%
23 259
+3%
24 921
+7%
26 276
+5%
28 654
+9%
30 877
+8%
32 166
+4%
34 076
+6%
35 815
+5%
38 106
+6%
Pre-Tax Income
Interest Income Expense
(260)
(252)
(228)
(751)
(294)
(287)
(292)
272
(119)
(84)
(59)
(624)
(286)
(413)
(510)
(1 592)
Non-Reccuring Items
0
0
0
(213)
0
0
0
(128)
0
0
0
(170)
0
0
0
(40)
Gain/Loss on Disposition of Assets
0
0
0
16
0
0
0
51
0
0
0
6
0
0
0
9
Total Other Income
(38)
(45)
(68)
53
43
47
61
(44)
(64)
(21)
79
(45)
148
86
(76)
(41)
Pre-Tax Income
21 675
N/A
20 186
-7%
19 104
-5%
18 825
-1%
19 158
+2%
21 204
+11%
22 453
+6%
23 410
+4%
24 738
+6%
26 171
+6%
28 674
+10%
30 044
+5%
32 028
+7%
33 749
+5%
35 229
+4%
36 442
+3%
Net Income
Tax Provision
(4 995)
(4 462)
(4 186)
(4 042)
(4 098)
(4 702)
(5 012)
(5 276)
(5 508)
(5 834)
(6 358)
(6 562)
(7 231)
(7 689)
(7 902)
(8 390)
Income from Continuing Operations
16 680
15 724
14 918
14 783
15 060
16 502
17 441
18 134
19 230
20 337
22 316
23 482
24 797
26 060
27 327
28 052
Income to Minority Interest
(20)
(15)
(9)
(4)
(2)
(4)
(4)
(4)
(2)
0
(3)
(5)
(10)
(11)
(13)
(12)
Net Income (Common)
16 660
N/A
15 709
-6%
14 909
-5%
14 779
-1%
15 058
+2%
16 498
+10%
17 437
+6%
18 130
+4%
19 228
+6%
20 337
+6%
22 313
+10%
23 477
+5%
24 787
+6%
26 049
+5%
27 314
+5%
28 040
+3%
EPS (Diluted)
13.69
N/A
12.91
-6%
12.25
-5%
3.04
-75%
12.36
+307%
3.38
-73%
3.56
+5%
3.71
+4%
3.94
+6%
4.17
+6%
4.58
+10%
4.81
+5%
5.09
+6%
5.34
+5%
5.6
+5%
5.75
+3%

See Also

Summary
ATLKF intrinsic value, competitors valuation, and company profile.
DCF Valuation
ATLKF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ATLKF stock valuation using valuation multiples.
Wall Street Estimates
ATLKF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ATLKF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.