Auri Inc
OTC:AURI

Watchlist Manager
Auri Inc Logo
Auri Inc
OTC:AURI
Watchlist
Price: 0.0003 USD Market Closed
Market Cap: $2.2m

Relative Value

AURI latest financial reports are more than 11 years old.
AURI doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of AURI.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AURI Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

AURI Competitors Multiples
Auri Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Auri Inc
OTC:AURI
2.2m USD 1.5 -0.8 -2 -1.9
US
Nike Inc
NYSE:NKE
97.1B USD 2.1 38.4 25.1 31.4
JP
Asics Corp
TSE:7936
3.4T JPY 4.4 40.2 20.4 24.8
US
Deckers Outdoor Corp
NYSE:DECK
16.9B USD 3.1 16.3 10.9 11.6
CH
On Holding AG
NYSE:ONON
15.7B USD 4.2 53.3 24.2 32.7
US
Skechers USA Inc
NYSE:SKX
9.5B USD 1 14.3 7.8 9.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
56.4B CNY 2.2 16.4 11.7 11.7
UK
Birkenstock Holding PLC
NYSE:BIRK
7.7B USD 3 17.1 11.1 13.5
US
Crocs Inc
NASDAQ:CROX
4.9B USD 1.2 -60.7 6.2 6.8
DE
Puma SE
XETRA:PUM
3.5B EUR 0.4 -36.8 11.1 11.1
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
29B HKD 0.5 10.8 7.1 7.1
P/E Multiple
Earnings Growth PEG
US
Auri Inc
OTC:AURI
Average P/E: 25.8
Negative Multiple: -0.8
N/A N/A
US
Nike Inc
NYSE:NKE
38.4
9%
4.3
JP
Asics Corp
TSE:7936
40.2
26%
1.5
US
Deckers Outdoor Corp
NYSE:DECK
16.3
8%
2
CH
On Holding AG
NYSE:ONON
53.3
33%
1.6
US
Skechers USA Inc
NYSE:SKX
14.3
1%
14.3
CN
Huali Industrial Group Co Ltd
SZSE:300979
16.4
7%
2.3
UK
Birkenstock Holding PLC
NYSE:BIRK
17.1
14%
1.2
US
Crocs Inc
NASDAQ:CROX
Negative Multiple: -60.7 N/A N/A
DE
Puma SE
XETRA:PUM
Negative Multiple: -36.8
-37%
N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
10.8
2%
5.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Auri Inc
OTC:AURI
Average EV/EBITDA: 13.6
Negative Multiple: -2
N/A N/A
US
Nike Inc
NYSE:NKE
25.1
9%
2.8
JP
Asics Corp
TSE:7936
20.4
21%
1
US
Deckers Outdoor Corp
NYSE:DECK
10.9
5%
2.2
CH
On Holding AG
NYSE:ONON
24.2
40%
0.6
US
Skechers USA Inc
NYSE:SKX
7.8
2%
3.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
11.7
14%
0.8
UK
Birkenstock Holding PLC
NYSE:BIRK
11.1
12%
0.9
US
Crocs Inc
NASDAQ:CROX
6.2
N/A N/A
DE
Puma SE
XETRA:PUM
11.1
-14%
N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
7.1
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Auri Inc
OTC:AURI
Average EV/EBIT: 16.1
Negative Multiple: -1.9
N/A N/A
US
Nike Inc
NYSE:NKE
31.4
11%
2.9
JP
Asics Corp
TSE:7936
24.8
N/A N/A
US
Deckers Outdoor Corp
NYSE:DECK
11.6
5%
2.3
CH
On Holding AG
NYSE:ONON
32.7
46%
0.7
US
Skechers USA Inc
NYSE:SKX
9.9
-1%
N/A
CN
Huali Industrial Group Co Ltd
SZSE:300979
11.7
7%
1.7
UK
Birkenstock Holding PLC
NYSE:BIRK
13.5
12%
1.1
US
Crocs Inc
NASDAQ:CROX
6.8
N/A N/A
DE
Puma SE
XETRA:PUM
11.1
-25%
N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
7.1
2%
3.6