Auri Inc
OTC:AURI

Watchlist Manager
Auri Inc Logo
Auri Inc
OTC:AURI
Watchlist
Price: 0.0001 USD Market Closed
Market Cap: 736.1k USD

Relative Value

AURI latest financial reports are more than 11 years old.
AURI doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of AURI.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AURI Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
1.9
Median 5Y
3.9
Industry
1
vs History
vs Industry
Median 3Y
-1
Median 5Y
-2.1
Industry
18
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-2.9
Industry
10.2
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-3.5
Industry
18.3
vs History
vs Industry
Median 3Y
4.5
Median 5Y
9
Industry
1.3
vs History
vs Industry
Median 3Y
2.3
Median 5Y
4.3
Industry
1.2
vs History
vs Industry
Median 3Y
15.2
Median 5Y
27.7
Industry
3.9
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-2.6
Industry
9.8
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-2.5
Industry
13.3
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-3.2
Industry
11.4
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
-3.1
Industry
15.1
vs History
vs Industry
Median 3Y
2.2
Median 5Y
4
Industry
1

Multiples Across Competitors

AURI Competitors Multiples
Auri Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Auri Inc
OTC:AURI
736.1k USD 1 -0.5 -0.8 -0.8
US
Nike Inc
NYSE:NKE
90.4B USD 1.9 35.8 23.3 29.3
JP
Asics Corp
TSE:7936
2.7T JPY 3.6 35.8 18.2 21.6
CH
On Holding AG
NYSE:ONON
15.5B USD 4.3 54.5 25.1 33.8
US
Deckers Outdoor Corp
NYSE:DECK
15.2B USD 2.9 14.9 10.5 11.1
US
Skechers USA Inc
NYSE:SKX
9.5B USD 1 14.3 7.8 9.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
59.9B CNY 2.4 17.5 12.3 12.3
UK
Birkenstock Holding PLC
NYSE:BIRK
7.6B USD 3.1 18.5 11 13.3
US
Crocs Inc
NASDAQ:CROX
4.5B USD 1.1 24.7 5.6 6
DE
Puma SE
XETRA:PUM
3.2B EUR 0.4 -34.1 10.5 10.5
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
109.6B TWD 1.3 21.1 10.9 15.2
P/E Multiple
Earnings Growth PEG
US
Auri Inc
OTC:AURI
Average P/E: 26.3
Negative Multiple: -0.5
N/A N/A
US
Nike Inc
NYSE:NKE
35.8
11%
3.3
JP
Asics Corp
TSE:7936
35.8
25%
1.4
CH
On Holding AG
NYSE:ONON
54.5
34%
1.6
US
Deckers Outdoor Corp
NYSE:DECK
14.9
6%
2.5
US
Skechers USA Inc
NYSE:SKX
14.3
1%
14.3
CN
Huali Industrial Group Co Ltd
SZSE:300979
17.5
7%
2.5
UK
Birkenstock Holding PLC
NYSE:BIRK
18.5
14%
1.3
US
Crocs Inc
NASDAQ:CROX
24.7
-12%
N/A
DE
Puma SE
XETRA:PUM
Negative Multiple: -34.1
-35%
N/A
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
21.1
6%
3.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Auri Inc
OTC:AURI
Average EV/EBITDA: 13.5
Negative Multiple: -0.8
N/A N/A
US
Nike Inc
NYSE:NKE
23.3
9%
2.6
JP
Asics Corp
TSE:7936
18.2
21%
0.9
CH
On Holding AG
NYSE:ONON
25.1
40%
0.6
US
Deckers Outdoor Corp
NYSE:DECK
10.5
5%
2.1
US
Skechers USA Inc
NYSE:SKX
7.8
2%
3.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
12.3
14%
0.9
UK
Birkenstock Holding PLC
NYSE:BIRK
11
13%
0.8
US
Crocs Inc
NASDAQ:CROX
5.6
-7%
N/A
DE
Puma SE
XETRA:PUM
10.5
-14%
N/A
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
10.9
9%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Auri Inc
OTC:AURI
Average EV/EBIT: 16.3
Negative Multiple: -0.8
N/A N/A
US
Nike Inc
NYSE:NKE
29.3
11%
2.7
JP
Asics Corp
TSE:7936
21.6
N/A N/A
CH
On Holding AG
NYSE:ONON
33.8
47%
0.7
US
Deckers Outdoor Corp
NYSE:DECK
11.1
4%
2.8
US
Skechers USA Inc
NYSE:SKX
9.9
-1%
N/A
CN
Huali Industrial Group Co Ltd
SZSE:300979
12.3
7%
1.8
UK
Birkenstock Holding PLC
NYSE:BIRK
13.3
13%
1
US
Crocs Inc
NASDAQ:CROX
6
-7%
N/A
DE
Puma SE
XETRA:PUM
10.5
-25%
N/A
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
15.2
9%
1.7