Auri Inc
OTC:AURI

Watchlist Manager
Auri Inc Logo
Auri Inc
OTC:AURI
Watchlist
Price: 0.0001 USD -50%
Market Cap: 736.1k USD

Intrinsic Value

AURI latest financial reports are more than 11 years old.
AURI doesn't have a meaningful market cap.

There is not enough data to reliably calculate the intrinsic value of AURI.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AURI Intrinsic Value
Not Available
Base Case Scenario
Compare AURI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AURI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Auri Inc

Current Assets 1m
Cash & Short-Term Investments 108.8k
Receivables 207.1k
Other Current Assets 708.8k
Non-Current Assets 92.2k
PP&E 92.2k
Current Liabilities 674.4k
Accounts Payable 190.4k
Accrued Liabilities 100.7k
Short-Term Debt 300k
Other Current Liabilities 83.3k
Non-Current Liabilities 116.7k
Long-Term Debt 116.7k
Efficiency

Free Cash Flow Analysis
Auri Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Auri Inc

Revenue
761.3k USD
Cost of Revenue
-643.8k USD
Gross Profit
117.5k USD
Operating Expenses
-1.4m USD
Operating Income
-1.3m USD
Other Expenses
-94.8k USD
Net Income
-1.4m USD
Fundamental Scores

AURI Profitability Score
Profitability Due Diligence

Auri Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional 3Y Average ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
hidden
Profitability
Score

Auri Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

AURI Solvency Score
Solvency Due Diligence

Auri Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Positive Net Debt
hidden
Solvency
Score

Auri Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AURI Price Targets Summary
Auri Inc

There are no price targets for AURI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Auri Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for AURI is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y