BAESY Relative Valuation - BAE Systems PLC

Watchlist Manager

Watchlist

Price: 123.49 USD 1.06%

Market Cap: $93.5B

Relative Value

The Relative Value of one BAESY stock under the Base Case scenario is hidden USD. Compared to the current market price of 123.49 USD, BAE Systems PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

BAESY Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK	BAE Systems PLC OTC:BAESY	69.7B USD	2.5	34	19.4	27.7
US	RTX Corp LSE:0R2N	275.5B USD	3.1	40.9	22.1	32.5
US	Raytheon Technologies Corp NYSE:RTX	274.2B USD	3.1	41.2	22.3	32.8
US	Boeing Co NYSE:BA	164.7B USD	1.9	89.2	-53.4	-34.1
NL	Airbus SE PAR:AIR	133B EUR	1.8	25.5	14.3	22.1
US	Lockheed Martin Corp NYSE:LMT	147.9B USD	2	29.4	17.3	21
FR	Safran SA PAR:SAF	126.3B EUR	4.1	17.7	20.5	27.1
UK	Rolls-Royce Holdings PLC LSE:RR	103.4B GBP	4.9	17.8	19.5	22.8
US	Northrop Grumman Corp NYSE:NOC	104.2B USD	2.5	24.7	19.7	26.5
US	Howmet Aerospace Inc NYSE:HWM	95.1B USD	11.7	64.1	40.8	46.2
US	General Dynamics Corp NYSE:GD	95B USD	1.8	22.7	16	18.7

			Revenue Growth	P/S to Growth
UK	BAE Systems PLC OTC:BAESY	Average P/S: 3.6 2.5	12%	0.2
US	RTX Corp LSE:0R2N	3.1	6%	0.5
US	Raytheon Technologies Corp NYSE:RTX	3.1	6%	0.5
US	Boeing Co NYSE:BA	1.9	12%	0.2
NL	Airbus SE PAR:AIR	1.8	12%	0.2
US	Lockheed Martin Corp NYSE:LMT	2	5%	0.4
FR	Safran SA PAR:SAF	4.1	11%	0.4
UK	Rolls-Royce Holdings PLC LSE:RR	4.9	7%	0.7
US	Northrop Grumman Corp NYSE:NOC	2.5	6%	0.4
US	Howmet Aerospace Inc NYSE:HWM	11.7	12%	1
US	General Dynamics Corp NYSE:GD	1.8	5%	0.4

			Earnings Growth	PEG
UK	BAE Systems PLC OTC:BAESY	Average P/E: 37 34	16%	2.1
US	RTX Corp LSE:0R2N	40.9	18%	2.3
US	Raytheon Technologies Corp NYSE:RTX	41.2	18%	2.3
US	Boeing Co NYSE:BA	89.2	53%	1.7
NL	Airbus SE PAR:AIR	25.5	19%	1.3
US	Lockheed Martin Corp NYSE:LMT	29.4	16%	1.8
FR	Safran SA PAR:SAF	17.7	-7%	N/A
UK	Rolls-Royce Holdings PLC LSE:RR	17.8	-14%	N/A
US	Northrop Grumman Corp NYSE:NOC	24.7	3%	8.2
US	Howmet Aerospace Inc NYSE:HWM	64.1	20%	3.2
US	General Dynamics Corp NYSE:GD	22.7	9%	2.5

			EBITDA Growth	EV/EBITDA to Growth
UK	BAE Systems PLC OTC:BAESY	Average EV/EBITDA: 21.2 19.4	12%	1.6
US	RTX Corp LSE:0R2N	22.1	11%	2
US	Raytheon Technologies Corp NYSE:RTX	22.3	11%	2
US	Boeing Co NYSE:BA	Negative Multiple: -53.4	N/A	N/A
NL	Airbus SE PAR:AIR	14.3	18%	0.8
US	Lockheed Martin Corp NYSE:LMT	17.3	9%	1.9
FR	Safran SA PAR:SAF	20.5	16%	1.3
UK	Rolls-Royce Holdings PLC LSE:RR	19.5	3%	6.5
US	Northrop Grumman Corp NYSE:NOC	19.7	7%	2.8
US	Howmet Aerospace Inc NYSE:HWM	40.8	16%	2.5
US	General Dynamics Corp NYSE:GD	16	8%	2

			EBIT Growth	EV/EBIT to Growth
UK	BAE Systems PLC OTC:BAESY	Average EV/EBIT: 27.7 27.7	17%	1.6
US	RTX Corp LSE:0R2N	32.5	17%	1.9
US	Raytheon Technologies Corp NYSE:RTX	32.8	17%	1.9
US	Boeing Co NYSE:BA	Negative Multiple: -34.1	N/A	N/A
NL	Airbus SE PAR:AIR	22.1	25%	0.9
US	Lockheed Martin Corp NYSE:LMT	21	11%	1.9
FR	Safran SA PAR:SAF	27.1	19%	1.4
UK	Rolls-Royce Holdings PLC LSE:RR	22.8	1%	22.8
US	Northrop Grumman Corp NYSE:NOC	26.5	8%	3.3
US	Howmet Aerospace Inc NYSE:HWM	46.2	17%	2.7
US	General Dynamics Corp NYSE:GD	18.7	8%	2.3

BAE Systems PLC
OTC:BAESY

Relative Value

Valuation Multiples

Multiples Across Competitors

BAESY Competitors Multiples
BAE Systems PLC Competitors

See Also

Company

Help

Tools

Stocks

BAE Systems PLC OTC:BAESY

Relative Value

Valuation Multiples

Multiples Across Competitors

BAESY Competitors Multiples BAE Systems PLC Competitors

See Also

Company

Help

Tools

Stocks

BAE Systems PLC
OTC:BAESY

BAESY Competitors Multiples
BAE Systems PLC Competitors