BAE Systems PLC
OTC:BAESY

Watchlist Manager
BAE Systems PLC Logo
BAE Systems PLC
OTC:BAESY
Watchlist
Price: 111.49 USD 3.66%
Market Cap: $84.4B

Relative Value

The Relative Value of one BAESY stock under the Base Case scenario is hidden USD. Compared to the current market price of 111.49 USD, BAE Systems PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BAESY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

BAESY Competitors Multiples
BAE Systems PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
BAE Systems PLC
OTC:BAESY
59.9B USD 2.2 30.2 18 26.6
US
Raytheon Technologies Corp
NYSE:RTX
262B USD 3 39.6 22.7 34.1
US
RTX Corp
LSE:0R2N
262B USD 3 39.7 22.7 34.2
US
Boeing Co
NYSE:BA
189.1B USD 2.4 -18.7 -32.6 -25.1
NL
Airbus SE
PAR:AIR
161B EUR 2.2 31.7 18.8 28.4
FR
Safran SA
PAR:SAF
129.2B EUR 4.4 29.9 21.7 28.3
UK
Rolls-Royce Holdings PLC
LSE:RR
105B GBP 5.4 18.3 25 31.8
US
Lockheed Martin Corp
NYSE:LMT
134.4B USD 1.8 31.8 19.2 24.4
DE
Rheinmetall AG
XETRA:RHM
82.8B EUR 7.5 98.8 42.6 56.5
US
General Dynamics Corp
NYSE:GD
98.1B USD 1.9 23.1 16.7 19.6
US
Northrop Grumman Corp
NYSE:NOC
95B USD 2.3 23.5 19.3 26.3
P/E Multiple
Earnings Growth PEG
UK
BAE Systems PLC
OTC:BAESY
Average P/E: 36.7
30.2
13%
2.3
US
Raytheon Technologies Corp
NYSE:RTX
39.6
28%
1.4
US
RTX Corp
LSE:0R2N
39.7
28%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -18.7 N/A N/A
NL
Airbus SE
PAR:AIR
31.7
21%
1.5
FR
Safran SA
PAR:SAF
29.9
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.3
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
31.8
11%
2.9
DE
Rheinmetall AG
XETRA:RHM
98.8
59%
1.7
US
General Dynamics Corp
NYSE:GD
23.1
12%
1.9
US
Northrop Grumman Corp
NYSE:NOC
23.5
3%
7.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
BAE Systems PLC
OTC:BAESY
Average EV/EBITDA: 22.7
18
12%
1.5
US
Raytheon Technologies Corp
NYSE:RTX
22.7
18%
1.3
US
RTX Corp
LSE:0R2N
22.7
18%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -32.6 N/A N/A
NL
Airbus SE
PAR:AIR
18.8
19%
1
FR
Safran SA
PAR:SAF
21.7
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
25
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
19.2
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
42.6
41%
1
US
General Dynamics Corp
NYSE:GD
16.7
10%
1.7
US
Northrop Grumman Corp
NYSE:NOC
19.3
6%
3.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
BAE Systems PLC
OTC:BAESY
Average EV/EBIT: 31
26.6
17%
1.6
US
Raytheon Technologies Corp
NYSE:RTX
34.1
31%
1.1
US
RTX Corp
LSE:0R2N
34.2
31%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -25.1 N/A N/A
NL
Airbus SE
PAR:AIR
28.4
26%
1.1
FR
Safran SA
PAR:SAF
28.3
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
31.8
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
24.4
12%
2
DE
Rheinmetall AG
XETRA:RHM
56.5
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.6
11%
1.8
US
Northrop Grumman Corp
NYSE:NOC
26.3
6%
4.4