Baidu Inc
OTC:BAIDF

Watchlist Manager
Baidu Inc Logo
Baidu Inc
OTC:BAIDF
Watchlist
Price: 17 USD -7.91% Market Closed
Market Cap: 47.7B USD

Relative Value

The Relative Value of one BAIDF stock under the Base Case scenario is hidden USD. Compared to the current market price of 17 USD, Baidu Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BAIDF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
37
Median 3Y
2
Median 5Y
2.5
Industry
1.5
Forward
2.8
vs History
7
vs Industry
35
Median 3Y
13.5
Median 5Y
13.5
Industry
17.1
Forward
19
vs History
vs Industry
29
Median 3Y
8.1
Median 5Y
11.3
Industry
11.1
vs History
vs Industry
30
Median 3Y
9.8
Median 5Y
15.5
Industry
15.4
vs History
46
vs Industry
58
Median 3Y
1.1
Median 5Y
1.4
Industry
1.8
vs History
12
vs Industry
44
Median 3Y
1.3
Median 5Y
1.7
Industry
1.6
Forward
2.3
vs History
11
vs Industry
45
Median 3Y
2.5
Median 5Y
3.4
Industry
3.5
vs History
0
vs Industry
31
Median 3Y
8.1
Median 5Y
10.6
Industry
8.7
Forward
12.8
vs History
4
vs Industry
35
Median 3Y
8.8
Median 5Y
13.2
Industry
12.3
Forward
19.5
vs History
vs Industry
35
Median 3Y
5.1
Median 5Y
7.7
Industry
10.3
vs History
vs Industry
35
Median 3Y
5.5
Median 5Y
8.4
Industry
12.5
vs History
47
vs Industry
59
Median 3Y
0.8
Median 5Y
1.1
Industry
1.5

Multiples Across Competitors

BAIDF Competitors Multiples
Baidu Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Baidu Inc
OTC:BAIDF
52.4B USD 2.8 43.4 24.2 24.2
US
Alphabet Inc
NASDAQ:GOOGL
4T USD 10.3 32.1 27.3 31.5
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 8.2 26.6 15.5 18.8
CN
Tencent Holdings Ltd
HKEX:700
5.7T HKD 6.9 23.2 21.6 21.6
CN
Kuaishou Technology
HKEX:1024
338.6B HKD 2.2 17.4 13.7 13.7
JP
LY Corp
XMUN:YOJ
31.3B EUR 2.9 28.2 19.9 31
NL
Nebius Group NV
NASDAQ:NBIS
27.4B USD 6 200.5 9 795.6 -7 190.1 -4 103.7
KR
Naver Corp
KRX:035420
36.7T KRW 3.1 16.8 14.2 14.2
US
Pinterest Inc
NYSE:PINS
17.6B USD 4.3 8.8 48.8 53.2
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.4 13.5 13.4 20.9
KR
Kakao Corp
KRX:035720
25.2T KRW 3.2 108.4 12.9 32
P/S Multiple
Revenue Growth P/S to Growth
CN
Baidu Inc
OTC:BAIDF
Average P/S: 567.8
2.8
3%
0.9
US
Alphabet Inc
NASDAQ:GOOGL
10.3
15%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.2
19%
0.4
CN
Tencent Holdings Ltd
HKEX:700
6.9
11%
0.6
CN
Kuaishou Technology
HKEX:1024
2.2
11%
0.2
JP
L
LY Corp
XMUN:YOJ
2.9
8%
0.4
NL
Nebius Group NV
NASDAQ:NBIS
6 200.5
300%
20.7
KR
Naver Corp
KRX:035420
3.1
11%
0.3
US
Pinterest Inc
NYSE:PINS
4.3
16%
0.3
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
KR
Kakao Corp
KRX:035720
3.2
7%
0.5
P/E Multiple
Earnings Growth PEG
CN
Baidu Inc
OTC:BAIDF
Average P/E: 919.5
43.4
1%
43.4
US
Alphabet Inc
NASDAQ:GOOGL
32.1
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
26.6
12%
2.2
CN
Tencent Holdings Ltd
HKEX:700
23.2
19%
1.2
CN
Kuaishou Technology
HKEX:1024
17.4
22%
0.8
JP
L
LY Corp
XMUN:YOJ
28.2
11%
2.6
NL
Nebius Group NV
NASDAQ:NBIS
9 795.6
N/A N/A
KR
Naver Corp
KRX:035420
16.8
10%
1.7
US
Pinterest Inc
NYSE:PINS
8.8
-7%
N/A
JP
Z Holdings Corp
TSE:4689
13.5
11%
1.2
KR
Kakao Corp
KRX:035720
108.4
143%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Baidu Inc
OTC:BAIDF
Average EV/EBITDA: 21.1
24.2
-10%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
27.3
26%
1
US
Meta Platforms Inc
NASDAQ:META
15.5
24%
0.6
CN
Tencent Holdings Ltd
HKEX:700
21.6
18%
1.2
CN
Kuaishou Technology
HKEX:1024
13.7
24%
0.6
JP
L
LY Corp
XMUN:YOJ
19.9
12%
1.7
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -7 190.1 N/A N/A
KR
Naver Corp
KRX:035420
14.2
12%
1.2
US
Pinterest Inc
NYSE:PINS
48.8
109%
0.4
JP
Z Holdings Corp
TSE:4689
13.4
12%
1.1
KR
Kakao Corp
KRX:035720
12.9
13%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Baidu Inc
OTC:BAIDF
Average EV/EBIT: 26.1
24.2
1%
24.2
US
Alphabet Inc
NASDAQ:GOOGL
31.5
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
18.8
13%
1.4
CN
Tencent Holdings Ltd
HKEX:700
21.6
18%
1.2
CN
Kuaishou Technology
HKEX:1024
13.7
30%
0.5
JP
L
LY Corp
XMUN:YOJ
31
N/A N/A
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -4 103.7 N/A N/A
KR
Naver Corp
KRX:035420
14.2
12%
1.2
US
Pinterest Inc
NYSE:PINS
53.2
61%
0.9
JP
Z Holdings Corp
TSE:4689
20.9
N/A N/A
KR
Kakao Corp
KRX:035720
32
32%
1