BALDF Relative Valuation - Fastighets AB Balder

Watchlist Manager

Watchlist

Price: 7.36 USD

Market Cap: $8.6B

Relative Value

The Relative Value of one BALDF stock under the Base Case scenario is hidden USD. Compared to the current market price of 7.36 USD, Fastighets AB Balder is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

BALDF Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE		Fastighets AB Balder OTC:BALDF	78.1B USD	5.7	10.3	23.4	23.6
DE		Vonovia SE XETRA:VNA	23.7B EUR	4.5	8.4	23.3	28.3
HK	S	Swire Properties Ltd HKEX:1972	153.3B HKD	9.7	-40.7	23.3	23.3
BM		Hongkong Land Holdings Ltd SGX:H78	19B USD	10.7	-57.5	32.7	33.4
IL		Azrieli Group Ltd TASE:AZRG	53.5B ILS	8.7	20.2	21.2	21.3
CH		Swiss Prime Site AG SIX:SPSN	11.1B CHF	20.3	29.3	38.9	39.4
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	111.9B HKD	5.6	26.2	18.6	18.6
SG		Capitaland Investment Ltd SGX:9CI	15.4B SGD	7.2	106.3	30	36.9
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	82.4B CNY	4.5	19.6	15.1	15.1
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	87.4B HKD	6.8	-188.7	11.7	11.7
DE		Deutsche Wohnen SE XETRA:DWNI	9.3B EUR	4.7	-20.8	18.2	31

				Revenue Growth	P/S to Growth
SE		Fastighets AB Balder OTC:BALDF	Average P/S: 8 5.7	4%	1.4
DE		Vonovia SE XETRA:VNA	4.5	-1%	N/A
HK	S	Swire Properties Ltd HKEX:1972	9.7	9%	1.1
BM		Hongkong Land Holdings Ltd SGX:H78	10.7	-4%	N/A
IL		Azrieli Group Ltd TASE:AZRG	8.7	4%	2.2
CH		Swiss Prime Site AG SIX:SPSN	20.3	11%	1.8
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	5.6	9%	0.6
SG		Capitaland Investment Ltd SGX:9CI	7.2	6%	1.2
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	4.5	26%	0.2
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	6.8	0%	N/A
DE		Deutsche Wohnen SE XETRA:DWNI	4.7	-17%	N/A

				Earnings Growth	PEG
SE		Fastighets AB Balder OTC:BALDF	Average P/E: 31.5 10.3	N/A	N/A
DE		Vonovia SE XETRA:VNA	8.4	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	Negative Multiple: -40.7	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -57.5	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	20.2	2%	10.1
CH		Swiss Prime Site AG SIX:SPSN	29.3	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	26.2	12%	2.2
SG		Capitaland Investment Ltd SGX:9CI	106.3	76%	1.4
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	19.6	32%	0.6
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	Negative Multiple: -188.7	97%	N/A
DE		Deutsche Wohnen SE XETRA:DWNI	Negative Multiple: -20.8	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
SE		Fastighets AB Balder OTC:BALDF	Average EV/EBITDA: 23.3 23.4	N/A	N/A
DE		Vonovia SE XETRA:VNA	23.3	9%	2.6
HK	S	Swire Properties Ltd HKEX:1972	23.3	8%	2.9
BM		Hongkong Land Holdings Ltd SGX:H78	32.7	9%	3.6
IL		Azrieli Group Ltd TASE:AZRG	21.2	11%	1.9
CH		Swiss Prime Site AG SIX:SPSN	38.9	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	18.6	13%	1.4
SG		Capitaland Investment Ltd SGX:9CI	30	38%	0.8
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	15.1	36%	0.4
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	11.7	0%	N/A
DE		Deutsche Wohnen SE XETRA:DWNI	18.2	-8%	N/A

				EBIT Growth	EV/EBIT to Growth
SE		Fastighets AB Balder OTC:BALDF	Average EV/EBIT: 25.7 23.6	N/A	N/A
DE		Vonovia SE XETRA:VNA	28.3	22%	1.3
HK	S	Swire Properties Ltd HKEX:1972	23.3	6%	3.9
BM		Hongkong Land Holdings Ltd SGX:H78	33.4	10%	3.3
IL		Azrieli Group Ltd TASE:AZRG	21.3	11%	1.9
CH		Swiss Prime Site AG SIX:SPSN	39.4	13%	3
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	18.6	15%	1.2
SG		Capitaland Investment Ltd SGX:9CI	36.9	12%	3.1
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	15.1	30%	0.5
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	11.7	-1%	N/A
DE		Deutsche Wohnen SE XETRA:DWNI	31	7%	4.4

Fastighets AB Balder
OTC:BALDF

Relative Value

Valuation Multiples

Multiples Across Competitors

BALDF Competitors Multiples
Fastighets AB Balder Competitors

See Also

Company

Help

Tools

Stocks

Fastighets AB Balder OTC:BALDF

Relative Value

Valuation Multiples

Multiples Across Competitors

BALDF Competitors Multiples Fastighets AB Balder Competitors

See Also

Company

Help

Tools

Stocks

Fastighets AB Balder
OTC:BALDF

BALDF Competitors Multiples
Fastighets AB Balder Competitors