C

Chrysos Corporation Ltd
OTC:CHRCF

Watchlist Manager
Chrysos Corporation Ltd
OTC:CHRCF
Watchlist
Price: 4.86 USD
Market Cap: 560m USD

Relative Value

The Relative Value of one CHRCF stock under the Base Case scenario is hidden USD. Compared to the current market price of 4.86 USD, Chrysos Corporation Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHRCF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CHRCF Competitors Multiples
Chrysos Corporation Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Chrysos Corporation Ltd
OTC:CHRCF
565.3m USD 12.4 -101.6 594.3 594.3
UK
Relx PLC
LSE:REL
53.7B GBP 0.1 0.3 0 0
CA
Thomson Reuters Corp
TSX:TRI
73.9B CAD 7.3 30.8 13 18.4
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 31.2 46.7
IE
Experian PLC
LSE:EXPN
28.2B GBP 0 0.3 0 0
US
Verisk Analytics Inc
NASDAQ:VRSK
30.2B USD 10 32.9 18.8 23.3
US
CoStar Group Inc
NASDAQ:CSGP
27.5B USD 9 1 361 190.4 -329.1
US
Equifax Inc
NYSE:EFX
26.2B USD 4.4 39.9 15.8 25.3
US
Leidos Holdings Inc
NYSE:LDOS
24.6B USD 1.4 17.5 12.1 13.8
NL
Wolters Kluwer NV
AEX:WKL
19.5B EUR 3.3 17.6 11.7 15.5
CH
SGS SA
SIX:SGSN
18.2B CHF 2.7 29.1 21.2 21.2
P/E Multiple
Earnings Growth PEG
AU
C
Chrysos Corporation Ltd
OTC:CHRCF
Average P/E: 156.6
Negative Multiple: -101.6
N/A N/A
UK
Relx PLC
LSE:REL
0.3
14%
0
CA
Thomson Reuters Corp
TSX:TRI
30.8
1%
30.8
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
IE
Experian PLC
LSE:EXPN
0.3
21%
0
US
Verisk Analytics Inc
NASDAQ:VRSK
32.9
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 361
83%
16.4
US
Equifax Inc
NYSE:EFX
39.9
30%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
17.5
10%
1.7
NL
Wolters Kluwer NV
AEX:WKL
17.6
11%
1.6
CH
SGS SA
SIX:SGSN
29.1
15%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
C
Chrysos Corporation Ltd
OTC:CHRCF
Average EV/EBITDA: 82.6
594.3
212%
2.8
UK
Relx PLC
LSE:REL
0
16%
0
CA
Thomson Reuters Corp
TSX:TRI
13
7%
1.9
UK
I
IHS Markit Ltd
F:0M3
31.2
N/A N/A
IE
Experian PLC
LSE:EXPN
0
10%
0
US
Verisk Analytics Inc
NASDAQ:VRSK
18.8
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
190.4
95%
2
US
Equifax Inc
NYSE:EFX
15.8
12%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
12.1
6%
2
NL
Wolters Kluwer NV
AEX:WKL
11.7
7%
1.7
CH
SGS SA
SIX:SGSN
21.2
10%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
C
Chrysos Corporation Ltd
OTC:CHRCF
Average EV/EBIT: 75.9
594.3
154%
3.9
UK
Relx PLC
LSE:REL
0
11%
0
CA
Thomson Reuters Corp
TSX:TRI
18.4
10%
1.8
UK
I
IHS Markit Ltd
F:0M3
46.7
N/A N/A
IE
Experian PLC
LSE:EXPN
0
14%
0
US
Verisk Analytics Inc
NASDAQ:VRSK
23.3
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -329.1
406%
N/A
US
Equifax Inc
NYSE:EFX
25.3
18%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
13.8
9%
1.5
NL
Wolters Kluwer NV
AEX:WKL
15.5
9%
1.7
CH
SGS SA
SIX:SGSN
21.2
13%
1.6