C

Chrysos Corporation Ltd
OTC:CHRCF

Watchlist Manager
Chrysos Corporation Ltd
OTC:CHRCF
Watchlist
Price: 6.11 USD
Market Cap: $704m

Multiples-Based Value

The Multiples-Based Value for Chrysos Corporation Ltd (CHRCF) under the Base Case is 3.6 USD. Compared with the current market price of 6.11 USD, the stock appears Overvalued by 41%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHRCF Multiples-Based Value
Base Case
3.6 USD
Overvaluation 41%
Multiples-Based Value
Price $6.11
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

CHRCF Competitors Multiples
Chrysos Corporation Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Chrysos Corporation Ltd
OTC:CHRCF
711.7m USD 12.5 -206.5 135.3 135.3
UK
Relx PLC
LSE:REL
45.3B GBP 4.8 22.2 13.9 17.4
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
CA
Thomson Reuters Corp
TSX:TRI
54.5B CAD 5.4 27 14.3 21
IE
Experian PLC
LSE:EXPN
24.1B GBP 4 23.2 12.8 18.2
US
Verisk Analytics Inc
NASDAQ:VRSK
25.4B USD 8.4 28.3 15.7 19.5
US
Equifax Inc
NYSE:EFX
21.6B USD 3.6 33 14.1 23
CH
SGS SA
SIX:SGSN
16.6B CHF 2.3 24.3 12.1 17.8
US
Leidos Holdings Inc
NYSE:LDOS
19.7B USD 1.2 13.7 9.7 11
NL
Wolters Kluwer NV
AEX:WKL
14.7B EUR 2.4 11.3 9 11.9
US
UL Solutions Inc
NYSE:ULS
17B USD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
AU
C
Chrysos Corporation Ltd
OTC:CHRCF
Average P/S: 5.4
12.5
33%
0.4
UK
Relx PLC
LSE:REL
4.8
8%
0.6
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
5.4
8%
0.7
IE
Experian PLC
LSE:EXPN
4
10%
0.4
US
Verisk Analytics Inc
NASDAQ:VRSK
8.4
7%
1.2
US
Equifax Inc
NYSE:EFX
3.6
10%
0.4
CH
SGS SA
SIX:SGSN
2.3
7%
0.3
US
Leidos Holdings Inc
NYSE:LDOS
1.2
4%
0.3
NL
Wolters Kluwer NV
AEX:WKL
2.4
5%
0.5
US
U
UL Solutions Inc
NYSE:ULS
Not Available
6%
N/A
P/E Multiple
Earnings Growth PEG
AU
C
Chrysos Corporation Ltd
OTC:CHRCF
Average P/E: 24.4
Negative Multiple: -206.5
N/A N/A
UK
Relx PLC
LSE:REL
22.2
16%
1.4
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
27
21%
1.3
IE
Experian PLC
LSE:EXPN
23.2
21%
1.1
US
Verisk Analytics Inc
NASDAQ:VRSK
28.3
15%
1.9
US
Equifax Inc
NYSE:EFX
33
32%
1
CH
SGS SA
SIX:SGSN
24.3
12%
2
US
Leidos Holdings Inc
NYSE:LDOS
13.7
7%
2
NL
Wolters Kluwer NV
AEX:WKL
11.3
8%
1.4
US
U
UL Solutions Inc
NYSE:ULS
Not Available
20%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
C
Chrysos Corporation Ltd
OTC:CHRCF
Average EV/EBITDA: 26.4
135.3
317%
0.4
UK
Relx PLC
LSE:REL
13.9
9%
1.5
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
14.3
11%
1.3
IE
Experian PLC
LSE:EXPN
12.8
10%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
15.7
8%
2
US
Equifax Inc
NYSE:EFX
14.1
14%
1
CH
SGS SA
SIX:SGSN
12.1
10%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
9.7
3%
3.2
NL
Wolters Kluwer NV
AEX:WKL
9
6%
1.5
US
U
UL Solutions Inc
NYSE:ULS
Not Available
12%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
C
Chrysos Corporation Ltd
OTC:CHRCF
Average EV/EBIT: 31.5
135.3
234%
0.6
UK
Relx PLC
LSE:REL
17.4
12%
1.5
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
21
16%
1.3
IE
Experian PLC
LSE:EXPN
18.2
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
19.5
10%
2
US
Equifax Inc
NYSE:EFX
23
22%
1
CH
SGS SA
SIX:SGSN
17.8
12%
1.5
US
Leidos Holdings Inc
NYSE:LDOS
11
5%
2.2
NL
Wolters Kluwer NV
AEX:WKL
11.9
8%
1.5
US
U
UL Solutions Inc
NYSE:ULS
Not Available
13%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett