BICO Group AB
OTC:CLLKF

Watchlist Manager
BICO Group AB Logo
BICO Group AB
OTC:CLLKF
Watchlist
Price: 2.19 USD -10.98%
Market Cap: 151.3m USD

Relative Value

The Relative Value of one CLLKF stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.19 USD, BICO Group AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLLKF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
78
Median 3Y
1.4
Median 5Y
1.5
Industry
4
Forward
0.9
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-8
Industry
31.9
Forward
-1.7
vs History
38
vs Industry
32
Median 3Y
8.7
Median 5Y
-14.3
Industry
19.6
vs History
vs Industry
Median 3Y
-8.1
Median 5Y
-6.2
Industry
26.9
vs History
71
vs Industry
79
Median 3Y
0.8
Median 5Y
1
Industry
2.8
vs History
92
vs Industry
70
Median 3Y
1.8
Median 5Y
1.9
Industry
4
Forward
0.2
vs History
92
vs Industry
70
Median 3Y
3.1
Median 5Y
3.2
Industry
8.9
vs History
20
vs Industry
48
Median 3Y
-10.2
Median 5Y
-17.5
Industry
18.9
Forward
-105.5
vs History
vs Industry
Median 3Y
-12
Median 5Y
-23.5
Industry
24.1
Forward
-0.3
vs History
39
vs Industry
26
Median 3Y
7
Median 5Y
-14.9
Industry
20.3
vs History
25
vs Industry
14
Median 3Y
-7.3
Median 5Y
-8.1
Industry
26.9
vs History
98
vs Industry
78
Median 3Y
0.6
Median 5Y
0.8
Industry
2.3

Multiples Across Competitors

CLLKF Competitors Multiples
BICO Group AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
BICO Group AB
OTC:CLLKF
1.4B USD 0.9 -2 0.4 -1.7
US
PerkinElmer Inc
LSE:0KHE
1.1T USD 403.6 4 780.8 1 402.1 2 816.8
US
Thermo Fisher Scientific Inc
NYSE:TMO
233B USD 5.3 35.5 25.1 32.5
US
Danaher Corp
NYSE:DHR
166.9B USD 6.9 47.6 25.5 38.5
CH
Lonza Group AG
SIX:LONN
37.7B CHF 5.3 51.4 39.2 39.2
US
Agilent Technologies Inc
NYSE:A
41.7B USD 6 32 24.7 29.5
US
IQVIA Holdings Inc
NYSE:IQV
41.5B USD 2.6 32.4 15.5 23.2
CN
WuXi AppTec Co Ltd
SSE:603259
280.8B CNY 6.3 18.7 21.3 21.3
KR
Samsung Biologics Co Ltd
KRX:207940
46.3T KRW 8.4 29 16.9 22.5
US
Mettler-Toledo International Inc
NYSE:MTD
30.1B USD 7.6 36.1 25.9 28.8
FR
Sartorius Stedim Biotech SA
PAR:DIM
21.5B EUR 7.3 81.1 28.8 47.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
BICO Group AB
OTC:CLLKF
Average EV/EBIT: 310
Negative Multiple: -1.7
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
2 816.8
29%
97.1
US
Thermo Fisher Scientific Inc
NYSE:TMO
32.5
15%
2.2
US
Danaher Corp
NYSE:DHR
38.5
16%
2.4
CH
Lonza Group AG
SIX:LONN
39.2
22%
1.8
US
Agilent Technologies Inc
NYSE:A
29.5
23%
1.3
US
IQVIA Holdings Inc
NYSE:IQV
23.2
15%
1.5
CN
WuXi AppTec Co Ltd
SSE:603259
21.3
23%
0.9
KR
Samsung Biologics Co Ltd
KRX:207940
22.5
28%
0.8
US
Mettler-Toledo International Inc
NYSE:MTD
28.8
5%
5.8
FR
Sartorius Stedim Biotech SA
PAR:DIM
47.3
31%
1.5