AM Castle & Co
OTC:CTAM
Balance Sheet
Balance Sheet Decomposition
AM Castle & Co
Current Assets | 203.4m |
Cash & Short-Term Investments | 22.4m |
Receivables | 42.6m |
Other Current Assets | 138.4m |
Non-Current Assets | 86.2m |
PP&E | 70.8m |
Intangibles | 5.5m |
Other Non-Current Assets | 9.9m |
Current Liabilities | 55.9m |
Accounts Payable | 29m |
Accrued Liabilities | 17.7m |
Short-Term Debt | 3m |
Other Current Liabilities | 6.2m |
Non-Current Liabilities | 250.9m |
Long-Term Debt | 218.2m |
Other Non-Current Liabilities | 32.7m |
Balance Sheet
AM Castle & Co
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
11
|
36
|
11
|
9
|
6
|
22
|
|
Cash Equivalents |
11
|
36
|
11
|
9
|
6
|
22
|
|
Total Receivables |
74
|
65
|
76
|
81
|
77
|
43
|
|
Accounts Receivables |
73
|
64
|
74
|
80
|
75
|
43
|
|
Other Receivables |
0
|
0
|
2
|
1
|
2
|
0
|
|
Inventory |
216
|
147
|
154
|
161
|
144
|
130
|
|
Other Current Assets |
48
|
10
|
12
|
14
|
10
|
8
|
|
Total Current Assets |
348
|
257
|
254
|
265
|
237
|
203
|
|
PP&E Net |
65
|
50
|
57
|
53
|
77
|
71
|
|
PP&E Gross |
65
|
50
|
57
|
53
|
77
|
71
|
|
Accumulated Depreciation |
132
|
116
|
3
|
12
|
20
|
28
|
|
Intangible Assets |
10
|
4
|
8
|
8
|
8
|
6
|
|
Long-Term Investments |
36
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
35
|
18
|
13
|
4
|
8
|
10
|
|
Total Assets |
494
N/A
|
329
-33%
|
332
+1%
|
330
-1%
|
330
0%
|
290
-12%
|
|
Liabilities | |||||||
Accounts Payable |
46
|
33
|
42
|
43
|
42
|
29
|
|
Accrued Liabilities |
27
|
20
|
14
|
17
|
18
|
18
|
|
Short-Term Debt |
0
|
0
|
6
|
5
|
3
|
3
|
|
Current Portion of Long-Term Debt |
7
|
0
|
0
|
0
|
1
|
6
|
|
Other Current Liabilities |
12
|
0
|
0
|
2
|
1
|
1
|
|
Total Current Liabilities |
92
|
53
|
62
|
67
|
64
|
56
|
|
Long-Term Debt |
311
|
286
|
200
|
246
|
272
|
218
|
|
Deferred Income Tax |
4
|
0
|
16
|
8
|
4
|
1
|
|
Other Liabilities |
40
|
25
|
20
|
20
|
32
|
32
|
|
Total Liabilities |
447
N/A
|
364
-18%
|
298
-18%
|
340
+14%
|
371
+9%
|
307
-17%
|
|
Equity | |||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
145
|
253
|
13
|
50
|
89
|
129
|
|
Additional Paid In Capital |
227
|
245
|
50
|
55
|
61
|
125
|
|
Treasury Stock |
1
|
1
|
0
|
0
|
0
|
1
|
|
Other Equity |
34
|
26
|
3
|
14
|
13
|
12
|
|
Total Equity |
47
N/A
|
35
N/A
|
34
N/A
|
9
N/A
|
41
-339%
|
17
+58%
|
|
Total Liabilities & Equity |
494
N/A
|
329
-33%
|
332
+1%
|
330
-1%
|
330
0%
|
290
-12%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
2
|
3
|
0
|
0
|
0
|
7
|