AM Castle & Co
OTC:CTAM
Income Statement
Earnings Waterfall
AM Castle & Co
Revenue
|
368.3m
USD
|
Cost of Revenue
|
-269.1m
USD
|
Gross Profit
|
99.1m
USD
|
Operating Expenses
|
-120.1m
USD
|
Operating Income
|
-21m
USD
|
Other Expenses
|
-19.6m
USD
|
Net Income
|
-40.7m
USD
|
Income Statement
AM Castle & Co
Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | ||
---|---|---|---|---|---|
Revenue | |||||
Revenue |
537
N/A
|
473
-12%
|
417
-12%
|
368
-12%
|
|
Gross Profit | |||||
Cost of Revenue |
(400)
|
(351)
|
(307)
|
(269)
|
|
Gross Profit |
137
N/A
|
122
-10%
|
110
-10%
|
99
-10%
|
|
Operating Income | |||||
Operating Expenses |
(148)
|
(137)
|
(129)
|
(120)
|
|
Selling, General & Administrative |
(140)
|
(129)
|
(121)
|
(112)
|
|
Depreciation & Amortization |
(9)
|
(9)
|
(8)
|
(8)
|
|
Operating Income |
(12)
N/A
|
(15)
-28%
|
(19)
-27%
|
(21)
-9%
|
|
Pre-Tax Income | |||||
Interest Income Expense |
(40)
|
(34)
|
(29)
|
(23)
|
|
Non-Reccuring Items |
0
|
0
|
(3)
|
(3)
|
|
Total Other Income |
5
|
4
|
4
|
3
|
|
Pre-Tax Income |
(47)
N/A
|
(44)
+6%
|
(46)
-5%
|
(44)
+6%
|
|
Net Income | |||||
Tax Provision |
6
|
7
|
7
|
3
|
|
Income from Continuing Operations |
(42)
|
(37)
|
(40)
|
(41)
|
|
Net Income (Common) |
(42)
N/A
|
(37)
+10%
|
(40)
-7%
|
(41)
-2%
|
|
EPS (Diluted) |
-62.88
N/A
|
-5.14
+92%
|
-5.46
-6%
|
-5.64
-3%
|