Spartan Delta Corp
OTC:DALXF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (4.4), the stock would be worth $3.58 (59% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10.7 | $8.73 |
0%
|
| 3-Year Average | 4.4 | $3.58 |
-59%
|
| 5-Year Average | 4.4 | $3.57 |
-59%
|
| Industry Average | 6.2 | $5.04 |
-42%
|
| Country Average | 10.2 | $8.31 |
-5%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$2.6B
|
/ |
Jan 2026
CA$240.5m
|
= |
|
|
$2.6B
|
/ |
Dec 2026
CA$378.5m
|
= |
|
|
$2.6B
|
/ |
Dec 2027
CA$460.7m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
Spartan Delta Corp
OTC:DALXF
|
2.4B USD | 10.7 | 34 | |
| CN |
C
|
CNOOC Ltd
SSE:600938
|
1T CNY | 4.8 | 8.3 | |
| US |
|
Conocophillips
NYSE:COP
|
147.3B USD | 7.1 | 18.5 | |
| CA |
|
Canadian Natural Resources Ltd
TSX:CNQ
|
122.9B CAD | 7.3 | 11.5 | |
| US |
|
EOG Resources Inc
NYSE:EOG
|
71.2B USD | 6.4 | 14.3 | |
| PK |
O
|
Oil and Gas Development Co Ltd
LSE:37OC
|
59.6B USD | 81.3 | 103.8 | |
| US |
|
Diamondback Energy Inc
NASDAQ:FANG
|
54B USD | 6.8 | 32.6 | |
| US |
|
Hess Corp
NYSE:HES
|
46.1B USD | 8.2 | 20.7 | |
| US |
P
|
Pioneer Natural Resources Co
LSE:0KIX
|
46B USD | 5.4 | 9.4 | |
| AU |
|
Woodside Energy Group Ltd
ASX:WDS
|
59.3B AUD | 5.4 | 14.7 | |
| US |
V
|
Venture Global Inc
NYSE:VG
|
38.5B USD | 10 | 13.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 7 |
| Median | 10.2 |
| 70th Percentile | 14.5 |
| Max | 13 731.1 |
Other Multiples
Spartan Delta Corp
Glance View
Spartan Delta Corp. is an energy company. The company is headquartered in Calgary, Alberta and currently employs 91 full-time employees. The company went IPO on 2020-06-05. The firm is engaged in exploration, development and production of petroleum and natural gas properties in western Canada. Spartan’s oil and gas operations were conducted through its wholly owned subsidiary, Winslow Resources Inc. The firm operates in Canada’s Western Sedimentary Basin with assets in Montney and Deep Basin. Spartan is focused on the execution of the Company's organic drilling program to the environment and communities it operates in.
