M

Macquarie Mexico Real Estate Management SA de CV
OTC:DBMBF

Watchlist Manager
Macquarie Mexico Real Estate Management SA de CV
OTC:DBMBF
Watchlist
Price: 1.76 USD Market Closed
Market Cap: 1.4B USD

Relative Value

The Relative Value of one DBMBF stock under the Base Case scenario is 3.24 USD. Compared to the current market price of 1.76 USD, Macquarie Mexico Real Estate Management SA de CV is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DBMBF Relative Value
Base Case
3.24 USD
Undervaluation 46%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
Median 3Y
5.1
Median 5Y
4.8
Industry
3.8
Forward
5.3
vs History
0
vs Industry
Median 3Y
5.8
Median 5Y
3.9
Industry
16.3
Forward
18
vs History
1
vs Industry
Median 3Y
7.3
Median 5Y
6
Industry
11.1
vs History
73
vs Industry
Median 3Y
6.1
Median 5Y
6
Industry
12.8
vs History
14
vs Industry
Median 3Y
0.6
Median 5Y
0.5
Industry
0.9
vs History
42
vs Industry
Median 3Y
8.9
Median 5Y
7.9
Industry
6.8
Forward
8.7
vs History
38
vs Industry
Median 3Y
10.9
Median 5Y
9.3
Industry
12.5
vs History
34
vs Industry
Median 3Y
12.1
Median 5Y
10.1
Industry
15.8
Forward
11.4
vs History
34
vs Industry
Median 3Y
12.1
Median 5Y
10.1
Industry
19.1
Forward
11.6
vs History
0
vs Industry
Median 3Y
12.6
Median 5Y
10.7
Industry
18.4
vs History
17
vs Industry
Median 3Y
13.3
Median 5Y
10.8
Industry
20.5
vs History
17
vs Industry
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8

Multiples Across Competitors

DBMBF Competitors Multiples
Macquarie Mexico Real Estate Management SA de CV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MX
Macquarie Mexico Real Estate Management SA de CV
OTC:DBMBF
27.1B USD 5.3 103.9 12.1 12.2
US
Prologis Inc
NYSE:PLD
118.2B USD 13.5 36.9 25 43.8
AU
Goodman Group
ASX:GMG
55.1B AUD 23.8 33 77.2 77.2
SG
ESR-REIT
OTC:CGIUF
19.1B USD 60 -224.4 100.4 100.4
SG
Ascendas Real Estate Investment Trust
SGX:A17U
12.9B 0 0 0 0
UK
SEGRO PLC
LSE:SGRO
9.5B GBP 13.6 15.3 18.9 19.2
US
Eastgroup Properties Inc
NYSE:EGP
9.6B USD 13.8 38.8 22.5 39.5
US
Rexford Industrial Realty Inc
NYSE:REXR
9.6B USD 9.6 29.2 18.2 33
US
Lineage Inc
NASDAQ:LINE
7.8B USD 1.5 -56.8 13.1 63.2
US
First Industrial Realty Trust Inc
NYSE:FR
7.7B USD 10.8 32.5 20.5 33.3
US
STAG Industrial Inc
NYSE:STAG
7B USD 8.4 28.9 16.6 32.8