DecisionPoint Systems Inc
OTC:DPSI
Balance Sheet
Balance Sheet Decomposition
DecisionPoint Systems Inc
Current Assets | 34.7m |
Cash & Short-Term Investments | 4.3m |
Receivables | 23.8m |
Other Current Assets | 6.6m |
Non-Current Assets | 41.3m |
PP&E | 6.4m |
Intangibles | 29.9m |
Other Non-Current Assets | 5m |
Current Liabilities | 38.7m |
Accounts Payable | 16.9m |
Accrued Liabilities | 7.4m |
Other Current Liabilities | 14.4m |
Non-Current Liabilities | 17.7m |
Long-Term Debt | 9.3m |
Other Non-Current Liabilities | 8.4m |
Balance Sheet
DecisionPoint Systems Inc
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1
|
2
|
1
|
1
|
2
|
3
|
2
|
3
|
8
|
4
|
|
Cash |
1
|
2
|
1
|
1
|
2
|
3
|
2
|
3
|
8
|
4
|
|
Total Receivables |
11
|
10
|
5
|
6
|
8
|
9
|
16
|
12
|
17
|
24
|
|
Accounts Receivables |
11
|
10
|
5
|
6
|
8
|
9
|
16
|
12
|
17
|
24
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
2
|
2
|
0
|
0
|
0
|
4
|
1
|
2
|
4
|
2
|
|
Other Current Assets |
4
|
4
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
|
Total Current Assets |
17
|
18
|
8
|
9
|
13
|
18
|
21
|
19
|
32
|
35
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
4
|
6
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
4
|
6
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
|
Intangible Assets |
4
|
1
|
0
|
0
|
3
|
2
|
5
|
4
|
5
|
8
|
|
Goodwill |
8
|
8
|
5
|
5
|
7
|
7
|
8
|
8
|
10
|
22
|
|
Other Long-Term Assets |
2
|
3
|
1
|
1
|
4
|
4
|
4
|
4
|
4
|
5
|
|
Other Assets |
8
|
8
|
5
|
5
|
7
|
7
|
8
|
8
|
10
|
22
|
|
Total Assets |
31
N/A
|
30
-3%
|
15
-52%
|
16
+6%
|
27
+74%
|
32
+17%
|
39
+24%
|
36
-9%
|
56
+55%
|
76
+37%
|
|
Liabilities | |||||||||||
Accounts Payable |
10
|
10
|
7
|
5
|
7
|
11
|
13
|
10
|
20
|
17
|
|
Accrued Liabilities |
2
|
2
|
2
|
1
|
2
|
2
|
3
|
3
|
6
|
7
|
|
Short-Term Debt |
4
|
6
|
3
|
3
|
3
|
3
|
1
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
|
Other Current Liabilities |
8
|
8
|
5
|
3
|
4
|
4
|
5
|
5
|
6
|
8
|
|
Total Current Liabilities |
26
|
26
|
17
|
12
|
16
|
20
|
22
|
18
|
32
|
39
|
|
Long-Term Debt |
2
|
2
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
9
|
|
Deferred Income Tax |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
4
|
3
|
2
|
1
|
2
|
2
|
4
|
3
|
7
|
8
|
|
Total Liabilities |
32
N/A
|
31
-3%
|
19
-39%
|
14
-27%
|
19
+40%
|
23
+18%
|
27
+21%
|
21
-22%
|
39
+82%
|
56
+45%
|
|
Equity | |||||||||||
Common Stock |
12
|
13
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
29
|
30
|
36
|
33
|
30
|
29
|
26
|
25
|
22
|
19
|
|
Additional Paid In Capital |
17
|
17
|
17
|
35
|
38
|
38
|
38
|
39
|
38
|
39
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
1
N/A
|
1
-5%
|
4
-384%
|
2
N/A
|
8
+350%
|
9
+16%
|
12
+33%
|
14
+20%
|
17
+16%
|
20
+18%
|
|
Total Liabilities & Equity |
31
N/A
|
30
-3%
|
15
-52%
|
16
+6%
|
27
+74%
|
32
+17%
|
39
+24%
|
36
-9%
|
56
+55%
|
76
+37%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
0
|
0
|
0
|
0
|
7
|
7
|
7
|
7
|
7
|
8
|
|
Preferred Shares Outstanding |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|