Elisa Oyj
OTC:ELMUY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (10.4), the stock would be worth $33.11 (1% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10.3 | $32.75 |
0%
|
| 3-Year Average | 10.4 | $33.11 |
+1%
|
| 5-Year Average | 11 | $35.01 |
+7%
|
| Industry Average | 8.7 | $27.54 |
-16%
|
| Country Average | 11.5 | $36.56 |
+12%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$7.9B
|
/ |
Jan 2026
€761.1m
|
= |
|
|
$7.9B
|
/ |
Dec 2026
€862m
|
= |
|
|
$7.9B
|
/ |
Dec 2027
€888.3m
|
= |
|
|
$7.9B
|
/ |
Dec 2028
€906.9m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| FI |
|
Elisa Oyj
OTC:ELMUY
|
6.6B USD | 10.3 | 19.4 | |
| US |
|
Verizon Communications Inc
NYSE:VZ
|
199.1B USD | 6.3 | 11.6 | |
| US |
|
AT&T Inc
NYSE:T
|
187.3B USD | 6.4 | 8.6 | |
| DE |
|
Deutsche Telekom AG
XETRA:DTE
|
133.2B EUR | 4.9 | 13.9 | |
| CN |
|
China Telecom Corp Ltd
SSE:601728
|
545.4B CNY | 11.8 | 16.2 | |
| JP |
|
Nippon Telegraph and Telephone Corp
TSE:9432
|
12.5T JPY | 5.2 | 11.6 | |
| SG |
|
Singapore Telecommunications Ltd
SGX:Z74
|
77.4B SGD | 22.3 | 12.5 | |
| FR |
|
Orange SA
PAR:ORA
|
47.7B EUR | 5.8 | 88.6 | |
| SA |
|
Saudi Telecom Company SJSC
SAU:7010
|
189.1B SAR | 7.6 | 12.8 | |
| CH |
|
Swisscom AG
SIX:SCMN
|
34B CHF | 7.2 | 27 | |
| AU |
T
|
Telstra Group Ltd
F:5KB
|
36.7B EUR | 20.5 | 27 |
Market Distribution
| Min | 0.5 |
| 30th Percentile | 8.7 |
| Median | 11.5 |
| 70th Percentile | 16.5 |
| Max | 368.3 |
Other Multiples
Elisa Oyj
Glance View
Elisa Oyj, a telecommunications powerhouse based in Finland, has masterfully woven itself into the digital fabric of the nation, showcasing a legacy that dates back to the 19th century. The company, which began its journey as a mere telegraph operator, has evolved into an innovative leader in the telecommunications sector, providing services that span mobile and fixed network access, broadband subscriptions, cloud-based services, and ICT solutions. Elisa's transformation is characterized by a relentless commitment to embracing technological advancements, ensuring their network infrastructure is not just robust, but continually redefined to meet the increasing demands of connectivity. This adaptability is evident in their deployment of next-generation services like 5G, ensuring users experience seamless communication, and an unmatched digital lifestyle. Their business model is multifaceted, anchored primarily in maintaining a substantial subscriber base which fuels a recurring revenue stream. By offering broad subscription plans for individual, public, and business customers, Elisa has developed a sustainable approach to growth that extends beyond traditional telecommunication services. They generate income through diverse streams—ranging from mobile voice and data services, digital services like content streaming and security solutions, to high-impact corporate solutions that offer businesses cutting-edge technological advantages. Elisa also leverages its market position to partner with other technology firms, enhancing their service portfolio while driving continuous innovation. This entrepreneurial spirit, combined with an acute responsiveness to digital transformation, ensures Elisa remains at the forefront of industry evolution, effectively monetizing the perpetual demand for connectivity, technology integration, and digitalization.